Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥68.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥32.2bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥54.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥58.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥44.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥11.4bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.6bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥10.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.4bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥12.0bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥10.9bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥11.0bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥10.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥6.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥663m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.9bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.2bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.6bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥663m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥109.8bnat 2022-03-31Cons.Assets
Total assets¥104.9bnat 2021-03-31Cons.Assets
Total assets¥91.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥76.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥76.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥56.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥58.0bnat 2021-03-31Cons.Liabilities
Net assets / equity¥53.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥46.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥49.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥43.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥48.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥28.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥19.9bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥28.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥19.9bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥29.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥22.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥20.6bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥15.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥19.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥9.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.3bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥3.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥12.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥5.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥11.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥765m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥180.972021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.122020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥207.892019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥188.092018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥200.62017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,459.56at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,278.46at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,291.22at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,126.72at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,056.52at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE13.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE17.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE17.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE20.7%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees222at 2022-03-31Cons.Number of employees
Employees220at 2021-03-31Cons.Number of employees
Employees208at 2020-03-31dCons.Number of employees
Employees203at 2019-03-31dCons.Number of employees
Employees193at 2018-03-31dCons.Number of employees
Revenue¥67.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥31.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥51.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥57.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥22.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥12.5bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥2.8bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥10.9bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.6bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥10.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.9bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥11.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥3.6bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥6.9bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.9bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥6.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥14.4bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥8.8bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥108.6bnat 2022-03-31StandaloneAssets
Total assets¥103.1bnat 2021-03-31StandaloneAssets
Total assets¥89.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥75.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥68.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥53.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥54.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥55.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥48.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥48.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥43.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥42.2bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥27.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥18.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥189.622021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.782020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥180.462019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥343.192018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥190.762017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥372021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥42020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,516.24at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,326.42at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,278.93at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,142.33at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥924.12at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE14.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE33.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE22.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued37,081,400at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued46,081,400at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued46,081,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued46,081,400at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued46,081,400at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees107at 2022-03-31StandaloneNumber of employees
Employees116at 2021-03-31StandaloneNumber of employees
Employees113at 2020-03-31dStandaloneNumber of employees
Employees109at 2019-03-31dStandaloneNumber of employees
Employees117at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥176m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥176m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥636m
Future Value Creation Servicesreportable segmentemployeesat 2022-03-31121 pure
Future Value Creation Servicesreportable segmentrevenue2021-04-01 → 2022-03-31¥1.6bn
Future Value Creation Servicesreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.5bn
Future Value Creation Servicesreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥58m
Future Value Creation Servicesreportable segmentsegment profit2021-04-01 → 2022-03-31−¥2.1bn
Value Add Servicesreportable segmentemployeesat 2022-03-3117 pure
Value Add Servicesreportable segmentrevenue2021-04-01 → 2022-03-31¥5.1bn
Value Add Servicesreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.0bn
Value Add Servicesreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥118m
Value Add Servicesreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.1bn
Value Creation Servicesreportable segmentemployeesat 2022-03-3165 pure
Value Creation Servicesreportable segmentrevenue2021-04-01 → 2022-03-31¥61.9bn
Value Creation Servicesreportable segmentrevenue external2021-04-01 → 2022-03-31¥61.9bn
Value Creation Servicesreportable segmentsegment profit2021-04-01 → 2022-03-31¥13.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥68.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥68.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥176m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥12.0bn
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥194m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥194m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥569m
Future Value Creation Servicesreportable segmentrevenue2020-04-01 → 2021-03-31¥1.3bn
Future Value Creation Servicesreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.2bn
Future Value Creation Servicesreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥48m
Future Value Creation Servicesreportable segmentsegment profit2020-04-01 → 2021-03-31−¥2.0bn
Value Add Servicesreportable segmentrevenue2020-04-01 → 2021-03-31¥4.6bn
Value Add Servicesreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.5bn
Value Add Servicesreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥146m
Value Add Servicesreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.0bn
Value Creation Servicesreportable segmentrevenue2020-04-01 → 2021-03-31¥26.5bn
Value Creation Servicesreportable segmentrevenue external2020-04-01 → 2021-03-31¥26.5bn
Value Creation Servicesreportable segmentsegment profit2020-04-01 → 2021-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥32.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥32.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥194m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥2.2bn
Future Value Creation Servicesreportable segmentemployeesat 2022-03-316 pure
Value Add Servicesreportable segmentemployeesat 2022-03-3117 pure
Value Creation Servicesreportable segmentemployeesat 2022-03-3165 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,407
ItemContextValueUnit
Allowance for doubtful accounts caPrior1YearInstant-11000000JPY
Allowance for doubtful accounts caCurrentYearInstant-11000000JPY
Current assetsPrior1YearInstant92140000000JPY
Current assetsCurrentYearInstant96322000000JPY
Buildings netPrior1YearInstant2527000000JPY
Buildings netCurrentYearInstant4643000000JPY
LandPrior1YearInstant1412000000JPY
LandCurrentYearInstant1616000000JPY
Construction in progressPrior1YearInstant1181000000JPY
Construction in progressCurrentYearInstant98000000JPY
Other net ppePrior1YearInstant2233000000JPY
Other net ppeCurrentYearInstant1484000000JPY
Property plant and equipmentPrior1YearInstant7355000000JPY
Property plant and equipmentCurrentYearInstant7843000000JPY
Other iaPrior1YearInstant344000000JPY
Other iaCurrentYearInstant259000000JPY
Intangible assetsPrior1YearInstant344000000JPY
Intangible assetsCurrentYearInstant259000000JPY
Investment securitiesPrior1YearInstant2166000000JPY
Investment securitiesCurrentYearInstant1954000000JPY
Deferred tax assetsPrior1YearInstant653000000JPY
Deferred tax assetsCurrentYearInstant1153000000JPY
Investments in capitalPrior1YearInstant145000000JPY
Investments in capitalCurrentYearInstant546000000JPY
Long term loans receivablePrior1YearInstant1374000000JPY
Long term loans receivableCurrentYearInstant1536000000JPY
Other ioaPrior1YearInstant882000000JPY
Other ioaCurrentYearInstant709000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-200000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-478000000JPY
Investments and other assetsPrior1YearInstant5021000000JPY
Investments and other assetsCurrentYearInstant5421000000JPY
Noncurrent assetsPrior1YearInstant12721000000JPY
Noncurrent assetsCurrentYearInstant13524000000JPY
AssetsPrior1YearInstant104861000000JPY
AssetsCurrentYearInstant109847000000JPY
Current portion of long term loans payablePrior1YearInstant1493000000JPY
Current portion of long term loans payableCurrentYearInstant1361000000JPY
Accounts payable otherPrior1YearInstant1798000000JPY
Accounts payable otherCurrentYearInstant1610000000JPY
Income taxes payablePrior1YearInstant3087000000JPY
Income taxes payableCurrentYearInstant5493000000JPY
Advances receivedPrior1YearInstant570000000JPY
Advances receivedCurrentYearInstant559000000JPY
Provision for bonusesPrior1YearInstant6000000JPY
Provision for bonusesCurrentYearInstant4000000JPY
Provision for loss on liquidation of subsidiaries and affiliates clPrior1YearInstant123000000JPY
Provision for loss on liquidation of subsidiaries and affiliates clCurrentYearInstant123000000JPY
Other clPrior1YearInstant1917000000JPY
Other clCurrentYearInstant1219000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass