Quarterly report · Q3
7928.TEDINET S100U0S3
Period2023-09-01 → 2024-05-31
Filed2024-07-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.9bn | 2023-09-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥8.7bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | −¥15m | 2023-09-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥152m | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥142m | 2023-09-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥280m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥206m | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥146m | 2023-09-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥198m | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥100m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥97m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥100m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥97m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.08 | 2023-09-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.44 | 2024-03-01 → 2024-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.35 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.05 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.48 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.0% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-09-01 → 2024-05-31 | −¥97m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-09-01 → 2024-05-31 | −¥97m |
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2024-05-31 | ¥2m |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥2.8bn |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥2.7bn |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥97m |
| jpcrp040300-q3r_E01031-000Chinareportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥61m |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥2.7bn |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥2.7bn |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | segment profit | 2023-09-01 → 2024-05-31 | −¥43m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥480m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥480m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | segment profit | 2023-09-01 → 2024-05-31 | −¥35m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2024-05-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2024-05-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥97m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2024-05-31 | −¥17m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-05-31 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-05-31 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-05-31 | ¥6m |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥3.4bn |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥3.3bn |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥49m |
| jpcrp040300-q3r_E01031-000Chinareportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥250m |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥2.6bn |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥2.6bn |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | segment profit | 2022-09-01 → 2023-05-31 | −¥96m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥599m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥599m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | segment profit | 2022-09-01 → 2023-05-31 | −¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-05-31 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-05-31 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥49m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-05-31 | ¥146m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 752595000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 820657000 | JPY |
| Income taxes payable | Prior1YearInstant | 29405000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 30031000 | JPY |
| Provision for bonuses | Prior1YearInstant | 43687000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 44799000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 7240000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 5427000 | JPY |
| Other cl | Prior1YearInstant | 249470000 | JPY |
| Other cl | CurrentQuarterInstant | 276159000 | JPY |
| Current liabilities | Prior1YearInstant | 1082398000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1177074000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 149283000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 110614000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 47086000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 49364000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 12557000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 11908000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 208926000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 171887000 | JPY |
| Liabilities | Prior1YearInstant | 1291325000 | JPY |
| Liabilities | CurrentQuarterInstant | 1348962000 | JPY |
| Capital stock | Prior1YearInstant | 671787000 | JPY |
| Capital stock | CurrentQuarterInstant | 671787000 | JPY |
| Capital surplus | Prior1YearInstant | 729938000 | JPY |
| Capital surplus | CurrentQuarterInstant | 729938000 | JPY |
| Retained earnings | Prior1YearInstant | 3042244000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3117556000 | JPY |
| Treasury stock | Prior1YearInstant | -369973000 | JPY |
| Treasury stock | CurrentQuarterInstant | -369973000 | JPY |
| Shareholders equity | Prior1YearInstant | 4073997000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4149307000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 26565000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 29599000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1045235000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1212833000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1071800000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1242432000 | JPY |
| Net assets | Prior1YearInstant | 5145798000 | JPY |
| Net assets | CurrentQuarterInstant | 5391740000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6437123000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6740703000 | JPY |
| Net sales | Prior1YTDDuration | 6510819000 | JPY |
| Net sales | CurrentYTDDuration | 5907436000 | JPY |
| Cost of sales | Prior1YTDDuration | 5817755000 | JPY |
| Cost of sales | CurrentYTDDuration | 5392536000 | JPY |
| Gross profit | Prior1YTDDuration | 693064000 | JPY |
| Gross profit | CurrentYTDDuration | 514900000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 541195000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 529970000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |