Quarterly report · Q3
7928.TEDINET S100U0S3
Period2023-09-01 → 2024-05-31
Filed2024-07-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.9bn | 2023-09-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥8.7bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | −¥15m | 2023-09-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥152m | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥142m | 2023-09-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥280m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥206m | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥146m | 2023-09-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥198m | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥100m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥97m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥100m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥97m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.08 | 2023-09-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.44 | 2024-03-01 → 2024-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.35 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.05 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.48 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.0% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-09-01 → 2024-05-31 | −¥97m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-09-01 → 2024-05-31 | −¥97m |
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2024-05-31 | ¥2m |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥2.8bn |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥2.7bn |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥97m |
| jpcrp040300-q3r_E01031-000Chinareportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥61m |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥2.7bn |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥2.7bn |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | segment profit | 2023-09-01 → 2024-05-31 | −¥43m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥480m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥480m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | segment profit | 2023-09-01 → 2024-05-31 | −¥35m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2024-05-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2024-05-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥97m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2024-05-31 | −¥17m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-05-31 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-05-31 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-05-31 | ¥6m |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥3.4bn |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥3.3bn |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥49m |
| jpcrp040300-q3r_E01031-000Chinareportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥250m |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥2.6bn |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥2.6bn |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | segment profit | 2022-09-01 → 2023-05-31 | −¥96m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥599m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥599m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | segment profit | 2022-09-01 → 2023-05-31 | −¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-05-31 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-05-31 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥49m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-05-31 | ¥146m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 151868000 | JPY |
| Operating income | CurrentYTDDuration | -15070000 | JPY |
| Interest income noi | Prior1YTDDuration | 33307000 | JPY |
| Interest income noi | CurrentYTDDuration | 47857000 | JPY |
| Dividends income noi | Prior1YTDDuration | 231000 | JPY |
| Dividends income noi | CurrentYTDDuration | 209000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 13152000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 45809000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 4801000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 61276000 | JPY |
| Other noi | Prior1YTDDuration | 2876000 | JPY |
| Other noi | CurrentYTDDuration | 2861000 | JPY |
| Non operating income | Prior1YTDDuration | 54370000 | JPY |
| Non operating income | CurrentYTDDuration | 158014000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 14000 | JPY |
| Interest expenses noe | CurrentYTDDuration | - | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 580000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 490000 | JPY |
| Non operating expenses | Prior1YTDDuration | 594000 | JPY |
| Non operating expenses | CurrentYTDDuration | 490000 | JPY |
| Ordinary income | Prior1YTDDuration | 205644000 | JPY |
| Ordinary income | CurrentYTDDuration | 142452000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1075000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 477000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 6338000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1075000 | JPY |
| Extraordinary income | CurrentYTDDuration | 6816000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 364000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 3000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 3621000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 144000 | JPY |
| Impairment loss el | Prior1YTDDuration | 5000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 3086000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 8985000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 3234000 | JPY |
| Income before income taxes | Prior1YTDDuration | 197734000 | JPY |
| Income before income taxes | CurrentYTDDuration | 146034000 | JPY |
| Income taxes current | Prior1YTDDuration | 126735000 | JPY |
| Income taxes current | CurrentYTDDuration | 85687000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -26132000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -39987000 | JPY |
| Income taxes | Prior1YTDDuration | 100602000 | JPY |
| Income taxes | CurrentYTDDuration | 45700000 | JPY |
| Profit loss | Prior1YTDDuration | 97131000 | JPY |
| Profit loss | CurrentYTDDuration | 100333000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 97131000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 100333000 | JPY |
| Profit loss | Prior1YTDDuration | 97131000 | JPY |
| Profit loss | CurrentYTDDuration | 100333000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |