Quarterly report · Q3
7928.TEDINET S100U0S3
Period2023-09-01 → 2024-05-31
Filed2024-07-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.9bn | 2023-09-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥8.7bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | −¥15m | 2023-09-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥152m | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥142m | 2023-09-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥280m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥206m | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥146m | 2023-09-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥198m | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥100m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥97m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥100m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥97m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.08 | 2023-09-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.44 | 2024-03-01 → 2024-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.35 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.05 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.48 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.0% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-09-01 → 2024-05-31 | −¥97m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-09-01 → 2024-05-31 | −¥97m |
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2024-05-31 | ¥2m |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥2.8bn |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥2.7bn |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥97m |
| jpcrp040300-q3r_E01031-000Chinareportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥61m |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥2.7bn |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥2.7bn |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | segment profit | 2023-09-01 → 2024-05-31 | −¥43m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥480m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥480m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | segment profit | 2023-09-01 → 2024-05-31 | −¥35m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2024-05-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2024-05-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥97m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2024-05-31 | −¥17m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-05-31 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-05-31 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-05-31 | ¥6m |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥3.4bn |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥3.3bn |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥49m |
| jpcrp040300-q3r_E01031-000Chinareportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥250m |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥2.6bn |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥2.6bn |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | segment profit | 2022-09-01 → 2023-05-31 | −¥96m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥599m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥599m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | segment profit | 2022-09-01 → 2023-05-31 | −¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-05-31 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-05-31 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥49m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-05-31 | ¥146m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 768200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1972 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 768200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 768200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1972 | |
| Cash and deposits | Prior1YearInstant | 2332503000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1861085000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 814470000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 933229000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 195447000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 210893000 | JPY |
| Work in process | Prior1YearInstant | 125144000 | JPY |
| Work in process | CurrentQuarterInstant | 145312000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 147509000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 166286000 | JPY |
| Other ca | Prior1YearInstant | 212875000 | JPY |
| Other ca | CurrentQuarterInstant | 151204000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -540000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | - | JPY |
| Current assets | Prior1YearInstant | 3827411000 | JPY |
| Current assets | CurrentQuarterInstant | 3468011000 | JPY |
| Buildings and structures net | Prior1YearInstant | 493465000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 501927000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 639298000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 714515000 | JPY |
| Land | Prior1YearInstant | 908551000 | JPY |
| Land | CurrentQuarterInstant | 913259000 | JPY |
| Other net ppe | Prior1YearInstant | 101939000 | JPY |
| Other net ppe | CurrentQuarterInstant | 75939000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2143254000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2205641000 | JPY |
| Intangible assets | Prior1YearInstant | 25703000 | JPY |
| Intangible assets | CurrentQuarterInstant | 48456000 | JPY |
| Investment securities | Prior1YearInstant | 83263000 | JPY |
| Investment securities | CurrentQuarterInstant | 222983000 | JPY |
| Deferred tax assets | Prior1YearInstant | 254000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 267000 | JPY |
| Long term time deposits | Prior1YearInstant | 299436000 | JPY |
| Long term time deposits | CurrentQuarterInstant | 742185000 | JPY |
| Other ioa | Prior1YearInstant | 60858000 | JPY |
| Other ioa | CurrentQuarterInstant | 56217000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3059000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3059000 | JPY |
| Investments and other assets | Prior1YearInstant | 440754000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1018594000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2609711000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3272691000 | JPY |
| Assets | Prior1YearInstant | 6437123000 | JPY |
| Assets | CurrentQuarterInstant | 6740703000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |