Quarterly report · Q1
7922.TEDINET S100OZYM
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥9.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥15m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥10m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥192m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥117m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥194m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥31m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥200m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥36m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥28m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥200m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥28m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥11.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.23 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.57 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥668m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥381m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥287m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥426m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥41m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥181m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥179m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥25m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥715m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥545m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥230m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥315m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥25m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥392m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥11m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥265m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥260m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥8m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥712m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥22m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 4323858000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4480115000 | JPY |
| Treasury stock | Prior1YearInstant | -1013873000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1013873000 | JPY |
| Shareholders equity | Prior1YearInstant | 7438687000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7594944000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 445385000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 406463000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -166783000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -97170000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 278601000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 309292000 | JPY |
| Net assets | Prior1YearInstant | 7717288000 | JPY |
| Net assets | CurrentQuarterInstant | 7904236000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 11843168000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 11323395000 | JPY |
| Net sales | Prior1YTDDuration | 2224211000 | JPY |
| Net sales | CurrentYTDDuration | 2375208000 | JPY |
| Cost of sales | Prior1YTDDuration | 1774173000 | JPY |
| Cost of sales | CurrentYTDDuration | 1932152000 | JPY |
| Gross profit | Prior1YTDDuration | 450037000 | JPY |
| Gross profit | CurrentYTDDuration | 443055000 | JPY |
| Directors compensations salaries and allowances sga | Prior1YTDDuration | 194758000 | JPY |
| Directors compensations salaries and allowances sga | CurrentYTDDuration | 190638000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 31465000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 28492000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 16677000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 12264000 | JPY |
| Welfare expenses sga | Prior1YTDDuration | 37110000 | JPY |
| Welfare expenses sga | CurrentYTDDuration | 38520000 | JPY |
| Other sga | Prior1YTDDuration | 160187000 | JPY |
| Other sga | CurrentYTDDuration | 188108000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 440199000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 458022000 | JPY |
| Operating income | Prior1YTDDuration | 9838000 | JPY |
| Operating income | CurrentYTDDuration | -14967000 | JPY |
| Interest income noi | Prior1YTDDuration | 328000 | JPY |
| Interest income noi | CurrentYTDDuration | 869000 | JPY |
| Dividends income noi | Prior1YTDDuration | 13013000 | JPY |
| Dividends income noi | CurrentYTDDuration | 15072000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 9000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 128000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 190776000 | JPY |
| Other noi | Prior1YTDDuration | 1735000 | JPY |
| Other noi | CurrentYTDDuration | 2981000 | JPY |
| Non operating income | Prior1YTDDuration | 15087000 | JPY |
| Non operating income | CurrentYTDDuration | 209828000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7744000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3060000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |