Quarterly report · Q1
7922.TEDINET S100OZYM
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥9.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥15m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥10m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥192m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥117m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥194m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥31m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥200m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥36m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥28m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥200m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥28m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥11.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.23 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.57 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥668m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥381m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥287m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥426m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥41m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥181m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥179m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥25m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥715m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥545m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥230m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥315m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥25m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥392m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥11m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥265m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥260m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥8m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥712m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥22m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Goodwill | Prior1YearInstant | - | JPY |
| Goodwill | CurrentQuarterInstant | 173224000 | JPY |
| Software | Prior1YearInstant | 179684000 | JPY |
| Software | CurrentQuarterInstant | 171009000 | JPY |
| Software in progress | Prior1YearInstant | 2700000 | JPY |
| Software in progress | CurrentQuarterInstant | - | JPY |
| Intangible assets | Prior1YearInstant | 182384000 | JPY |
| Intangible assets | CurrentQuarterInstant | 344234000 | JPY |
| Other ioa | Prior1YearInstant | 1067641000 | JPY |
| Other ioa | CurrentQuarterInstant | 1032126000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -24016000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -24012000 | JPY |
| Investments and other assets | Prior1YearInstant | 1043624000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1008114000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3661000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3823300000 | JPY |
| Assets | Prior1YearInstant | 11843168000 | JPY |
| Assets | CurrentQuarterInstant | 11323395000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1521454000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1467652000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 760646000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 779131000 | JPY |
| Short term loans payable | Prior1YearInstant | 932774000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 235228000 | JPY |
| Income taxes payable | Prior1YearInstant | 44650000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 13955000 | JPY |
| Provision for bonuses | Prior1YearInstant | 92325000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 51734000 | JPY |
| Provision for loss on disaster cl | Prior1YearInstant | 96569000 | JPY |
| Provision for loss on disaster cl | CurrentQuarterInstant | 83620000 | JPY |
| Other cl | Prior1YearInstant | 181009000 | JPY |
| Other cl | CurrentQuarterInstant | 256111000 | JPY |
| Current liabilities | Prior1YearInstant | 3629429000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2887434000 | JPY |
| Long term loans payable | Prior1YearInstant | 300000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 360535000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 120076000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 116830000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 58416000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 37704000 | JPY |
| Other ncl | Prior1YearInstant | 17956000 | JPY |
| Other ncl | CurrentQuarterInstant | 16654000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 496449000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 531724000 | JPY |
| Liabilities | Prior1YearInstant | 4125879000 | JPY |
| Liabilities | CurrentQuarterInstant | 3419159000 | JPY |
| Capital stock | Prior1YearInstant | 1850750000 | JPY |
| Capital stock | CurrentQuarterInstant | 1850750000 | JPY |
| Capital surplus | Prior1YearInstant | 2277951000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2277951000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |