Quarterly report · Q1
7922.TEDINET S100OZYM
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥9.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥15m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥10m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥192m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥117m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥194m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥31m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥200m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥36m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥28m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥200m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥28m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥11.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.23 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.57 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥668m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥381m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥287m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥426m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥41m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥181m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥179m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥25m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥715m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥545m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥230m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥315m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥25m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥392m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥11m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥265m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥260m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥8m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥712m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥22m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange losses noe | Prior1YTDDuration | 19027000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 8000 | JPY |
| Other noe | CurrentYTDDuration | 98000 | JPY |
| Non operating expenses | Prior1YTDDuration | 26781000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3158000 | JPY |
| Ordinary income | Prior1YTDDuration | -1855000 | JPY |
| Ordinary income | CurrentYTDDuration | 191702000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 32526000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 6435000 | JPY |
| Extraordinary income | Prior1YTDDuration | 32526000 | JPY |
| Extraordinary income | CurrentYTDDuration | 6435000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 4086000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | 4086000 | JPY |
| Income before income taxes | Prior1YTDDuration | 30670000 | JPY |
| Income before income taxes | CurrentYTDDuration | 194051000 | JPY |
| Income taxes current | Prior1YTDDuration | 2076000 | JPY |
| Income taxes current | CurrentYTDDuration | 5401000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 239000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -10957000 | JPY |
| Income taxes | Prior1YTDDuration | 2316000 | JPY |
| Income taxes | CurrentYTDDuration | -5555000 | JPY |
| Profit loss | Prior1YTDDuration | 28353000 | JPY |
| Profit loss | CurrentYTDDuration | 199607000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 28353000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 199607000 | JPY |
| Profit loss | Prior1YTDDuration | 28353000 | JPY |
| Profit loss | CurrentYTDDuration | 199607000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -32720000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -38922000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 65920000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 69612000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 33200000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 30690000 | JPY |
| Comprehensive income | Prior1YTDDuration | 61554000 | JPY |
| Comprehensive income | CurrentYTDDuration | 230298000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 61554000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 230298000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00712-000JapanReportableSegmentsMember | 1734200000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00712-000ChinaReportableSegmentsMember | 229969000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00712-000MalaysiaReportableSegmentsMember | 260041000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 2224211000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00712-000JapanReportableSegmentsMember | 392117000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00712-000ChinaReportableSegmentsMember | 314933000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00712-000MalaysiaReportableSegmentsMember | 5075000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 712126000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00712-000JapanReportableSegmentsMember | 2126317000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00712-000ChinaReportableSegmentsMember | 544903000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |