Quarterly report · Q1
7922.TEDINET S100OZYM
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥9.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥15m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥10m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥192m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥117m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥194m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥31m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥200m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥36m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥28m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥200m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥28m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥11.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.23 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.57 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥668m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥381m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥287m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥426m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥41m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥181m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥179m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥25m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥715m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥545m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥230m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥315m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥25m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥392m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥11m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥265m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥260m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥8m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥712m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥22m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1185800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1185800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1607 | |
| Cash and deposits | Prior1YearInstant | 2949726000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1854697000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 2484869000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 3274537000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 906523000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 882483000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 703493000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 913161000 | JPY |
| Work in process | Prior1YearInstant | 44673000 | JPY |
| Work in process | CurrentQuarterInstant | 53621000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 171933000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 184700000 | JPY |
| Other ca | Prior1YearInstant | 921616000 | JPY |
| Other ca | CurrentQuarterInstant | 337438000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -668000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -543000 | JPY |
| Current assets | Prior1YearInstant | 8182167000 | JPY |
| Current assets | CurrentQuarterInstant | 7500095000 | JPY |
| Buildings and structures | Prior1YearInstant | 2657660000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 2685355000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -1846366000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -1871033000 | JPY |
| Buildings and structures net | Prior1YearInstant | 811293000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 814322000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 2313472000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 2355394000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -2015838000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -2035757000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 297633000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 319637000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 230285000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 221821000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -196044000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -178176000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 34240000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 43645000 | JPY |
| Land | Prior1YearInstant | 1281015000 | JPY |
| Land | CurrentQuarterInstant | 1283875000 | JPY |
| Lease assets ppe | Prior1YearInstant | 58298000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 58167000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -47490000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -48696000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 10807000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 9470000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2434990000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2470951000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |