Quarterly report · Q1
7827.TEDINET S100QDM3
Period2022-11-01 → 2023-01-31
Filed2023-03-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2022-11-01 → 2023-01-31 | Standalone | Net sales |
| Revenue | ¥11.3bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2021-11-01 → 2022-01-31 | Standalone | Net sales |
| Operating income | ¥123m | 2022-11-01 → 2023-01-31 | Standalone | Operating income |
| Operating income | ¥137m | 2021-11-01 → 2022-01-31 | Standalone | Operating income |
| Ordinary income | ¥116m | 2022-11-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥792m | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥136m | 2021-11-01 → 2022-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥242m | 2022-11-01 → 2023-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥136m | 2021-11-01 → 2022-01-31 | Standalone | Income before income taxes |
| Net income | ¥208m | 2022-11-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | ¥542m | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥94m | 2021-11-01 → 2022-01-31 | Standalone | Profit loss |
| Total assets | ¥12.8bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥13.0bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥12.7bn | at 2022-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥8.7bn | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.5bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥684m | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥797m | at 2022-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥118.43 | 2022-11-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥309.51 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.76 | 2021-11-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2021-11-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 34.9% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,753,818 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,753,818 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,745,356 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00639-000House And Ecoreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥519m |
| jpcrp040300-q1r_E00639-000House And Ecoreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥519m |
| jpcrp040300-q1r_E00639-000House And Ecoreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥21m |
| jpcrp040300-q1r_E00639-000Life Createreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥94m |
| jpcrp040300-q1r_E00639-000Life Createreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥94m |
| jpcrp040300-q1r_E00639-000Life Createreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥1m |
| jpcrp040300-q1r_E00639-000Real Estatereportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥18m |
| jpcrp040300-q1r_E00639-000Real Estatereportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥18m |
| jpcrp040300-q1r_E00639-000Real Estatereportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥12m |
| jpcrp040300-q1r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥88m |
| jpcrp040300-q1r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥88m |
| jpcrp040300-q1r_E00639-000Solar Power Electricity Sales Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥45m |
| jpcrp040300-q1r_E00639-000Timberreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥2.0bn |
| jpcrp040300-q1r_E00639-000Timberreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥2.0bn |
| jpcrp040300-q1r_E00639-000Timberreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥161m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-01-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-01-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-01-31 | ¥197m |
| jpcrp040300-q1r_E00639-000House And Ecoreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥468m |
| jpcrp040300-q1r_E00639-000House And Ecoreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥468m |
| jpcrp040300-q1r_E00639-000House And Ecoreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥29m |
| jpcrp040300-q1r_E00639-000Life Createreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥91m |
| jpcrp040300-q1r_E00639-000Life Createreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥91m |
| jpcrp040300-q1r_E00639-000Life Createreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥3m |
| jpcrp040300-q1r_E00639-000Real Estatereportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥22m |
| jpcrp040300-q1r_E00639-000Real Estatereportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥22m |
| jpcrp040300-q1r_E00639-000Real Estatereportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥15m |
| jpcrp040300-q1r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥87m |
| jpcrp040300-q1r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥87m |
| jpcrp040300-q1r_E00639-000Solar Power Electricity Sales Businessreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥40m |
| jpcrp040300-q1r_E00639-000Timberreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥1.9bn |
| jpcrp040300-q1r_E00639-000Timberreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥1.9bn |
| jpcrp040300-q1r_E00639-000Timberreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥118m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-01-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-01-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-01-31 | ¥205m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1182000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4302760000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4440218000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 20305000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 22791000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -158000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | -43000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 20146000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 22748000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4322907000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4462966000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12996323000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12800702000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2570694000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2764693000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2109476000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2288509000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 461217000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 476184000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 323967000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 353395000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 137250000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 122788000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 500000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 649000 | JPY |
| Purchase discounts noi | Prior1YTDDuration_NonConsolidatedMember | 491000 | JPY |
| Purchase discounts noi | CurrentYTDDuration_NonConsolidatedMember | 98000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 1200000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 1200000 | JPY |
| Co sponsor fee noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Co sponsor fee noi | CurrentYTDDuration_NonConsolidatedMember | 909000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 17369000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 745000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 19561000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3603000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 11336000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 9670000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 9823000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 656000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 21159000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 10327000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 135652000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 116065000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 297000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 125634000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 297000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 125634000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |