Quarterly report · Q1
7827.TEDINET S100QDM3
Period2022-11-01 → 2023-01-31
Filed2023-03-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2022-11-01 → 2023-01-31 | Standalone | Net sales |
| Revenue | ¥11.3bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2021-11-01 → 2022-01-31 | Standalone | Net sales |
| Operating income | ¥123m | 2022-11-01 → 2023-01-31 | Standalone | Operating income |
| Operating income | ¥137m | 2021-11-01 → 2022-01-31 | Standalone | Operating income |
| Ordinary income | ¥116m | 2022-11-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥792m | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥136m | 2021-11-01 → 2022-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥242m | 2022-11-01 → 2023-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥136m | 2021-11-01 → 2022-01-31 | Standalone | Income before income taxes |
| Net income | ¥208m | 2022-11-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | ¥542m | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥94m | 2021-11-01 → 2022-01-31 | Standalone | Profit loss |
| Total assets | ¥12.8bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥13.0bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥12.7bn | at 2022-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥8.7bn | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.5bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥684m | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥797m | at 2022-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥118.43 | 2022-11-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥309.51 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.76 | 2021-11-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2021-11-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 34.9% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,753,818 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,753,818 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,745,356 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00639-000House And Ecoreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥519m |
| jpcrp040300-q1r_E00639-000House And Ecoreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥519m |
| jpcrp040300-q1r_E00639-000House And Ecoreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥21m |
| jpcrp040300-q1r_E00639-000Life Createreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥94m |
| jpcrp040300-q1r_E00639-000Life Createreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥94m |
| jpcrp040300-q1r_E00639-000Life Createreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥1m |
| jpcrp040300-q1r_E00639-000Real Estatereportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥18m |
| jpcrp040300-q1r_E00639-000Real Estatereportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥18m |
| jpcrp040300-q1r_E00639-000Real Estatereportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥12m |
| jpcrp040300-q1r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥88m |
| jpcrp040300-q1r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥88m |
| jpcrp040300-q1r_E00639-000Solar Power Electricity Sales Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥45m |
| jpcrp040300-q1r_E00639-000Timberreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥2.0bn |
| jpcrp040300-q1r_E00639-000Timberreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥2.0bn |
| jpcrp040300-q1r_E00639-000Timberreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥161m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-01-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-01-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-01-31 | ¥197m |
| jpcrp040300-q1r_E00639-000House And Ecoreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥468m |
| jpcrp040300-q1r_E00639-000House And Ecoreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥468m |
| jpcrp040300-q1r_E00639-000House And Ecoreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥29m |
| jpcrp040300-q1r_E00639-000Life Createreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥91m |
| jpcrp040300-q1r_E00639-000Life Createreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥91m |
| jpcrp040300-q1r_E00639-000Life Createreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥3m |
| jpcrp040300-q1r_E00639-000Real Estatereportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥22m |
| jpcrp040300-q1r_E00639-000Real Estatereportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥22m |
| jpcrp040300-q1r_E00639-000Real Estatereportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥15m |
| jpcrp040300-q1r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥87m |
| jpcrp040300-q1r_E00639-000Solar Power Electricity Sales Businessreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥87m |
| jpcrp040300-q1r_E00639-000Solar Power Electricity Sales Businessreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥40m |
| jpcrp040300-q1r_E00639-000Timberreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥1.9bn |
| jpcrp040300-q1r_E00639-000Timberreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥1.9bn |
| jpcrp040300-q1r_E00639-000Timberreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥118m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-01-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-01-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-01-31 | ¥205m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 15401000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 91707000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 96241000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 66783000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 82021000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -4006000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -4113000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 154483000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 174149000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 7070423000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6850466000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 12996323000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 12800702000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 829820000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 775148000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 226597000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 331817000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 550000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 700000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1125926000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1091241000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 234903000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 56550000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 86475000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 40832000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant_NonConsolidatedMember | 44000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant_NonConsolidatedMember | 35000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 784943000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 778958000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3838710000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3774584000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 4450060000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4194069000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 134284000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 131571000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 8025000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 8040000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 242336000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 229469000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 4834705000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4563150000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8673415000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8337735000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 695594000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 695594000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 523594000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 523594000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3084753000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3222211000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1182000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |