Quarterly report · Q3
7805.TEDINET S100OQ6M
Period2021-09-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.5bn | 2021-09-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥7.2bn | 2020-11-01 → 2021-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2020-11-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥416m | 2021-09-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | ¥239m | 2020-11-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥437m | 2021-09-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥213m | 2020-11-01 → 2021-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥213m | 2020-11-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥494m | 2021-09-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥210m | 2020-11-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥307m | 2021-09-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥143m | 2020-11-01 → 2021-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥142m | 2020-11-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥7.5bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2021-08-31 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥3.7bn | at 2021-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2021-08-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2021-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥61.67 | 2021-09-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.87 | 2022-03-01 → 2022-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.3 | 2020-11-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.89 | 2020-11-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.61 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.29 | 2020-11-01 → 2021-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.88 | 2020-11-01 → 2021-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥10 | 2020-11-01 → 2021-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 44.0% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,460,400 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,460,400 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,460,400 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-01 → 2022-05-31 | −¥4m |
| jpcrp040300-q3r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| jpcrp040300-q3r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| jpcrp040300-q3r_E34363-000Internet Sales Of Printed Matterreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥420m |
| —segment total | revenue | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| —segment total | revenue external | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| —segment total | segment profit | 2021-09-01 → 2022-05-31 | ¥420m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥416m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 324
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 278825000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 4408565000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4811826000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6703412000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7472471000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 667619000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 619735000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 600000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 632837000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 637496000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 70000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 154279000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 51793000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 25896000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 427683000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 365656000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1849934000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2403063000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1443002000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1399261000 | JPY |
| Provision for point card certificates ncl | Prior1YearInstant_NonConsolidatedMember | 80280000 | JPY |
| Provision for point card certificates ncl | CurrentQuarterInstant_NonConsolidatedMember | 39999000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 85732000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 101454000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 4545000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 4995000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 207325000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 207325000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 86000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 23221000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1820972000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1776258000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3670906000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4179321000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 815722000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 815722000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 796985000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 797668000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1696317000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1953341000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -278399000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -273674000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3030625000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3293058000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1880000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -2645000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1880000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -2645000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |