Quarterly report · Q3
7805.TEDINET S100OQ6M
Period2021-09-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.5bn | 2021-09-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥7.2bn | 2020-11-01 → 2021-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2020-11-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥416m | 2021-09-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | ¥239m | 2020-11-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥437m | 2021-09-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥213m | 2020-11-01 → 2021-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥213m | 2020-11-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥494m | 2021-09-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥210m | 2020-11-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥307m | 2021-09-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥143m | 2020-11-01 → 2021-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥142m | 2020-11-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥7.5bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2021-08-31 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥3.7bn | at 2021-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2021-08-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2021-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥61.67 | 2021-09-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.87 | 2022-03-01 → 2022-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.3 | 2020-11-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.89 | 2020-11-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.61 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.29 | 2020-11-01 → 2021-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.88 | 2020-11-01 → 2021-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥10 | 2020-11-01 → 2021-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 44.0% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,460,400 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,460,400 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,460,400 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-01 → 2022-05-31 | −¥4m |
| jpcrp040300-q3r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| jpcrp040300-q3r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| jpcrp040300-q3r_E34363-000Internet Sales Of Printed Matterreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥420m |
| —segment total | revenue | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| —segment total | revenue external | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| —segment total | segment profit | 2021-09-01 → 2022-05-31 | ¥420m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥416m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 324
| Item | Context | Value | Unit |
|---|---|---|---|
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 2737000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3032506000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3293149000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6703412000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7472471000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 6558036000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6520728000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 5140951000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4987039000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1417085000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1533688000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1177752000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1117503000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 239332000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 416185000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 30000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 35000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1244000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 933000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 7608000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 7394000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 21345000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration_NonConsolidatedMember | 6274000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 918000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2061000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 16075000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 31769000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 5587000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 6575000 | JPY |
| Rent expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1195000 | JPY |
| Rent expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1291000 | JPY |
| Rents noe | Prior1YTDDuration_NonConsolidatedMember | 29216000 | JPY |
| Rents noe | CurrentYTDDuration_NonConsolidatedMember | 775000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 2362000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 320000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 3577000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1808000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 41938000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 10769000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 213470000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 437184000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 27000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy ei | Prior1YTDDuration_NonConsolidatedMember | 10000000 | JPY |
| Subsidy ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Surrender value of insurance ei | Prior1YTDDuration_NonConsolidatedMember | 1027000 | JPY |
| Surrender value of insurance ei | CurrentYTDDuration_NonConsolidatedMember | 58507000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 11055000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |