Quarterly report · Q3
7805.TEDINET S100OQ6M
Period2021-09-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.5bn | 2021-09-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥7.2bn | 2020-11-01 → 2021-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2020-11-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥416m | 2021-09-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | ¥239m | 2020-11-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥437m | 2021-09-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥213m | 2020-11-01 → 2021-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥213m | 2020-11-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥494m | 2021-09-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥210m | 2020-11-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥307m | 2021-09-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥143m | 2020-11-01 → 2021-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥142m | 2020-11-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥7.5bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2021-08-31 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥3.7bn | at 2021-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2021-08-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2021-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥61.67 | 2021-09-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.87 | 2022-03-01 → 2022-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.3 | 2020-11-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.89 | 2020-11-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.61 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.29 | 2020-11-01 → 2021-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.88 | 2020-11-01 → 2021-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥10 | 2020-11-01 → 2021-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 44.0% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,460,400 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,460,400 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,460,400 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-01 → 2022-05-31 | −¥4m |
| jpcrp040300-q3r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| jpcrp040300-q3r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| jpcrp040300-q3r_E34363-000Internet Sales Of Printed Matterreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥420m |
| —segment total | revenue | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| —segment total | revenue external | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| —segment total | segment profit | 2021-09-01 → 2022-05-31 | ¥420m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥416m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 324
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 471600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4987700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 49877 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5460400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 49877 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 471600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 471600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0863 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 471600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 471600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0863 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1018967000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1033303000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 633285000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 723875000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 7384000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 4975000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 22125000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 29195000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 401662000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 480282000 | JPY |
| Income taxes receivable | Prior1YearInstant_NonConsolidatedMember | 177000 | JPY |
| Income taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 16000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 213530000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 391583000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -2286000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -2588000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2294847000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2660644000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1062950000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1020592000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 2159739000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 1936888000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 594809000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1179268000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 188910000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 230479000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4006409000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4367229000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 119016000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 165772000 | JPY |
| Investments and other assets gross | Prior1YearInstant_NonConsolidatedMember | 292757000 | JPY |
| Investments and other assets gross | CurrentQuarterInstant_NonConsolidatedMember | 291598000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -9618000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -12773000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 283138000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |