Quarterly report · Q1
7718.TEDINET S100QPZ0
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥87.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.5bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥4.1bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥4.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥14.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.5bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.3bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥97.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥99.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥86.5bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥26.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥75.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥73.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥64.3bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥84.21 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥271.14 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.42 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥83.96 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥270.01 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.17 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 76.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥526m |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥16.3bn |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥16.3bn |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.4bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥21.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥21.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥4.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥475m |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥13.9bn |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥13.9bn |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥690m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥17.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥17.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 4955484000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 5523787000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 351712000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 300880000 | JPY |
| Non controlling interests | Prior1YearInstant | 107545000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 109455000 | JPY |
| Net assets | Prior1YearInstant | 73088128000 | JPY |
| Net assets | CurrentQuarterInstant | 75337002000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 99538631000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 97387607000 | JPY |
| Net sales | Prior1YTDDuration | 17539989000 | JPY |
| Net sales | CurrentYTDDuration | 21116786000 | JPY |
| Cost of sales | Prior1YTDDuration | 11097112000 | JPY |
| Cost of sales | CurrentYTDDuration | 12016795000 | JPY |
| Gross profit | Prior1YTDDuration | 6442876000 | JPY |
| Gross profit | CurrentYTDDuration | 9099991000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4030170000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4993363000 | JPY |
| Operating income | Prior1YTDDuration | 2412705000 | JPY |
| Operating income | CurrentYTDDuration | 4106627000 | JPY |
| Interest income noi | Prior1YTDDuration | 29390000 | JPY |
| Interest income noi | CurrentYTDDuration | 72069000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 224762000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 83085000 | JPY |
| Rent income noi | Prior1YTDDuration | 10412000 | JPY |
| Rent income noi | CurrentYTDDuration | 10434000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 13734000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 62212000 | JPY |
| Non operating income | Prior1YTDDuration | 278300000 | JPY |
| Non operating income | CurrentYTDDuration | 227802000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8074000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7379000 | JPY |
| Loss on transport accident noe | Prior1YTDDuration | 56136000 | JPY |
| Loss on transport accident noe | CurrentYTDDuration | - | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 10901000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 2164000 | JPY |
| Non operating expenses | Prior1YTDDuration | 75112000 | JPY |
| Non operating expenses | CurrentYTDDuration | 9544000 | JPY |
| Ordinary income | Prior1YTDDuration | 2615893000 | JPY |
| Ordinary income | CurrentYTDDuration | 4324885000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1420000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 5972000 | JPY |
| Gain on revision of retirement benefit plan ei | Prior1YTDDuration | - | JPY |
| Gain on revision of retirement benefit plan ei | CurrentYTDDuration | 203002000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1420000 | JPY |
| Extraordinary income | CurrentYTDDuration | 208975000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 1388000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 1054000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1388000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1054000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |