Quarterly report · Q1
7718.TEDINET S100QPZ0
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥87.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.5bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥4.1bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥4.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥14.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.5bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.3bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥97.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥99.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥86.5bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥26.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥75.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥73.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥64.3bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥84.21 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥271.14 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.42 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥83.96 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥270.01 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.17 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 76.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥526m |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥16.3bn |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥16.3bn |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.4bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥21.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥21.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥4.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥475m |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥13.9bn |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥13.9bn |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥690m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥17.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥17.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 3324123000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3666195000 | JPY |
| Noncurrent assets | Prior1YearInstant | 19465910000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 19669043000 | JPY |
| Assets | Prior1YearInstant | 99538631000 | JPY |
| Assets | CurrentQuarterInstant | 97387607000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 8369767000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 8745818000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 4618781000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1695503000 | JPY |
| Lease obligations cl | Prior1YearInstant | 26484000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 26297000 | JPY |
| Income taxes payable | Prior1YearInstant | 2417312000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1427081000 | JPY |
| Contract liabilities | Prior1YearInstant | 965914000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1072191000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1550218000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 916137000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 15000000 | JPY |
| Other cl | Prior1YearInstant | 7155653000 | JPY |
| Other cl | CurrentQuarterInstant | 6873456000 | JPY |
| Current liabilities | Prior1YearInstant | 25104131000 | JPY |
| Current liabilities | CurrentQuarterInstant | 20771487000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 41207000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 34632000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 100988000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 103839000 | JPY |
| Other ncl | Prior1YearInstant | 1204176000 | JPY |
| Other ncl | CurrentQuarterInstant | 1140645000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1346371000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1279117000 | JPY |
| Liabilities | Prior1YearInstant | 26450503000 | JPY |
| Liabilities | CurrentQuarterInstant | 22050604000 | JPY |
| Capital stock | Prior1YearInstant | 12721939000 | JPY |
| Capital stock | CurrentQuarterInstant | 12721939000 | JPY |
| Capital surplus | Prior1YearInstant | 11710490000 | JPY |
| Capital surplus | CurrentQuarterInstant | 11710233000 | JPY |
| Retained earnings | Prior1YearInstant | 49849455000 | JPY |
| Retained earnings | CurrentQuarterInstant | 51516975000 | JPY |
| Treasury stock | Prior1YearInstant | -6608499000 | JPY |
| Treasury stock | CurrentQuarterInstant | -6546268000 | JPY |
| Shareholders equity | Prior1YearInstant | 67673385000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 69402879000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 107591000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 150389000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3366425000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3974869000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1481466000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1398528000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |