Quarterly report · Q1
7718.TEDINET S100QPZ0
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥87.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.5bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥4.1bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥4.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥14.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.5bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.3bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥97.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥99.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥86.5bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥26.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥75.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥73.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥64.3bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥84.21 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥271.14 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.42 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥83.96 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥270.01 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.17 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 76.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥526m |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥16.3bn |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥16.3bn |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.4bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥21.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥21.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥4.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥475m |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥13.9bn |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥13.9bn |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥690m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥17.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥17.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YTDDuration | 2615925000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4532806000 | JPY |
| Income taxes current | Prior1YTDDuration | 613150000 | JPY |
| Income taxes current | CurrentYTDDuration | 1479652000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 160168000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -122926000 | JPY |
| Income taxes | Prior1YTDDuration | 773318000 | JPY |
| Income taxes | CurrentYTDDuration | 1356726000 | JPY |
| Profit loss | Prior1YTDDuration | 1842607000 | JPY |
| Profit loss | CurrentYTDDuration | 3176079000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 14657000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1368000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1827949000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3174711000 | JPY |
| Profit loss | Prior1YTDDuration | 1842607000 | JPY |
| Profit loss | CurrentYTDDuration | 3176079000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 3293000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 42797000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1823190000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 631800000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -1132000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -82937000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 5986000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -22815000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1831338000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 568844000 | JPY |
| Comprehensive income | Prior1YTDDuration | 3673945000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3744924000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 3640758000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3743014000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 33186000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1909000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02302-000SpecialProductsReportableSegmentsMember | 3643160000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02302-000MachineToolsReportableSegmentsMember | 13896829000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 17539989000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 17539989000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02302-000SpecialProductsReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02302-000MachineToolsReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02302-000SpecialProductsReportableSegmentsMember | 3643160000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02302-000MachineToolsReportableSegmentsMember | 13896829000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 17539989000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 17539989000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02302-000SpecialProductsReportableSegmentsMember | 689755000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02302-000MachineToolsReportableSegmentsMember | 2197549000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 2887304000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |