Quarterly report · Q1
7718.TEDINET S100QPZ0
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥87.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.5bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥4.1bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥4.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥14.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.5bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.3bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥97.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥99.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥86.5bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥26.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥75.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥73.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥64.3bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥84.21 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥271.14 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.42 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥83.96 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥270.01 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.17 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 76.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥526m |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥16.3bn |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥16.3bn |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.4bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥21.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥21.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥4.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥475m |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥13.9bn |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥13.9bn |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥690m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥17.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥17.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 4809500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 4809500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1133 | |
| Cash and deposits | Prior1YearInstant | 30069164000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 26799923000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 22749935000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 21547554000 | JPY |
| Short term investment securities | Prior1YearInstant | 34278000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 2297000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 14361778000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 17064881000 | JPY |
| Work in process | Prior1YearInstant | 6578912000 | JPY |
| Work in process | CurrentQuarterInstant | 6336183000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 4146484000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 4295725000 | JPY |
| Other ca | Prior1YearInstant | 2264776000 | JPY |
| Other ca | CurrentQuarterInstant | 1823512000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -132608000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -151514000 | JPY |
| Current assets | Prior1YearInstant | 80072720000 | JPY |
| Current assets | CurrentQuarterInstant | 77718563000 | JPY |
| Buildings and structures net | Prior1YearInstant | 7384989000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 7300318000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 3332228000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 3348500000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 1350231000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 1290836000 | JPY |
| Land | Prior1YearInstant | 2008241000 | JPY |
| Land | CurrentQuarterInstant | 2017233000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 61195000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 55030000 | JPY |
| Construction in progress | Prior1YearInstant | 215439000 | JPY |
| Construction in progress | CurrentQuarterInstant | 220330000 | JPY |
| Other net ppe | Prior1YearInstant | 1344130000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1353244000 | JPY |
| Property plant and equipment | Prior1YearInstant | 15696456000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 15585495000 | JPY |
| Other ia | Prior1YearInstant | 445331000 | JPY |
| Other ia | CurrentQuarterInstant | 417352000 | JPY |
| Intangible assets | Prior1YearInstant | 445331000 | JPY |
| Intangible assets | CurrentQuarterInstant | 417352000 | JPY |
| Investment securities | Prior1YearInstant | 1131830000 | JPY |
| Investment securities | CurrentQuarterInstant | 1196885000 | JPY |
| Deferred tax assets | Prior1YearInstant | 425428000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 503675000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1299938000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1506019000 | JPY |
| Other ioa | Prior1YearInstant | 466926000 | JPY |
| Other ioa | CurrentQuarterInstant | 459614000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |