Quarterly report · Q3
7718.TEDINET S100PJ3V
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥61.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥64.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥45.6bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥9.3bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥5.4bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥9.2bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.8bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.5bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.2bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.7bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.7bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥4.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥98.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥82.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥80.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥20.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥71.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥61.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥60.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥172.56 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.74 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.83 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.58 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.55 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥171.65 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥142.38 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥105.35 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 71.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥1.5bn |
| jpcrp040300-q3r_E02302-000Machine Toolsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥49.7bn |
| jpcrp040300-q3r_E02302-000Machine Toolsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥49.7bn |
| jpcrp040300-q3r_E02302-000Machine Toolsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥8.6bn |
| jpcrp040300-q3r_E02302-000Special Productsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥11.9bn |
| jpcrp040300-q3r_E02302-000Special Productsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥11.9bn |
| jpcrp040300-q3r_E02302-000Special Productsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥61.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥61.7bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥10.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥1.3bn |
| jpcrp040300-q3r_E02302-000Machine Toolsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥33.7bn |
| jpcrp040300-q3r_E02302-000Machine Toolsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥33.7bn |
| jpcrp040300-q3r_E02302-000Machine Toolsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E02302-000Special Productsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥12.0bn |
| jpcrp040300-q3r_E02302-000Special Productsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥12.0bn |
| jpcrp040300-q3r_E02302-000Special Productsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.3bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥45.6bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥45.6bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥6.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | -269210000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 6620927000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 420462000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 400354000 | JPY |
| Non controlling interests | Prior1YearInstant | 253566000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 345610000 | JPY |
| Net assets | Prior1YearInstant | 61728198000 | JPY |
| Net assets | CurrentQuarterInstant | 71242744000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 82360558000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 98492577000 | JPY |
| Net sales | Prior1YTDDuration | 45647629000 | JPY |
| Net sales | CurrentYTDDuration | 61657968000 | JPY |
| Cost of sales | Prior1YTDDuration | 29451833000 | JPY |
| Cost of sales | CurrentYTDDuration | 38473235000 | JPY |
| Gross profit | Prior1YTDDuration | 16195795000 | JPY |
| Gross profit | CurrentYTDDuration | 23184732000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 10802505000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 13897848000 | JPY |
| Operating income | Prior1YTDDuration | 5393290000 | JPY |
| Operating income | CurrentYTDDuration | 9286883000 | JPY |
| Interest income noi | Prior1YTDDuration | 119989000 | JPY |
| Interest income noi | CurrentYTDDuration | 116431000 | JPY |
| Rent income noi | Prior1YTDDuration | 30510000 | JPY |
| Rent income noi | CurrentYTDDuration | 31123000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 169058000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 92059000 | JPY |
| Non operating income | Prior1YTDDuration | 319558000 | JPY |
| Non operating income | CurrentYTDDuration | 239614000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 12185000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 24232000 | JPY |
| Commission fee noe | Prior1YTDDuration | 10213000 | JPY |
| Commission fee noe | CurrentYTDDuration | - | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 119118000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 243711000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 30600000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 39075000 | JPY |
| Non operating expenses | Prior1YTDDuration | 172118000 | JPY |
| Non operating expenses | CurrentYTDDuration | 307019000 | JPY |
| Ordinary income | Prior1YTDDuration | 5540730000 | JPY |
| Ordinary income | CurrentYTDDuration | 9219478000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 17181000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 26507000 | JPY |
| Gain on liquidation of subsidiaries and affiliates ei | Prior1YTDDuration | 166462000 | JPY |
| Gain on liquidation of subsidiaries and affiliates ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 183643000 | JPY |
| Extraordinary income | CurrentYTDDuration | 26507000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 13727000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 16474000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 13727000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 16474000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |