Quarterly report · Q3
7718.TEDINET S100PJ3V
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥61.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥64.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥45.6bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥9.3bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥5.4bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥9.2bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.8bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.5bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.2bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.7bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.7bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥4.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥98.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥82.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥80.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥20.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥71.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥61.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥60.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥172.56 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.74 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.83 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.58 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.55 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥171.65 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥142.38 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥105.35 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 71.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥1.5bn |
| jpcrp040300-q3r_E02302-000Machine Toolsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥49.7bn |
| jpcrp040300-q3r_E02302-000Machine Toolsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥49.7bn |
| jpcrp040300-q3r_E02302-000Machine Toolsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥8.6bn |
| jpcrp040300-q3r_E02302-000Special Productsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥11.9bn |
| jpcrp040300-q3r_E02302-000Special Productsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥11.9bn |
| jpcrp040300-q3r_E02302-000Special Productsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥61.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥61.7bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥10.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥1.3bn |
| jpcrp040300-q3r_E02302-000Machine Toolsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥33.7bn |
| jpcrp040300-q3r_E02302-000Machine Toolsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥33.7bn |
| jpcrp040300-q3r_E02302-000Machine Toolsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E02302-000Special Productsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥12.0bn |
| jpcrp040300-q3r_E02302-000Special Productsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥12.0bn |
| jpcrp040300-q3r_E02302-000Special Productsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.3bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥45.6bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥45.6bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥6.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YTDDuration | 5710646000 | JPY |
| Income before income taxes | CurrentYTDDuration | 9229511000 | JPY |
| Income taxes current | Prior1YTDDuration | 1574733000 | JPY |
| Income taxes current | CurrentYTDDuration | 2409521000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -189009000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 190495000 | JPY |
| Income taxes | Prior1YTDDuration | 1385724000 | JPY |
| Income taxes | CurrentYTDDuration | 2600017000 | JPY |
| Profit loss | Prior1YTDDuration | 4324922000 | JPY |
| Profit loss | CurrentYTDDuration | 6629494000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 38892000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 56827000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 4286030000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 6572666000 | JPY |
| Profit loss | Prior1YTDDuration | 4324922000 | JPY |
| Profit loss | CurrentYTDDuration | 6629494000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 66711000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 26468000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1754900000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 6589730000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 3507000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -3397000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 9662000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 48721000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1834782000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 6661522000 | JPY |
| Comprehensive income | Prior1YTDDuration | 6159704000 | JPY |
| Comprehensive income | CurrentYTDDuration | 13291016000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 6101401000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 13189002000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 58303000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 102014000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02302-000SpecialProductsReportableSegmentsMember | 11991723000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02302-000MachineToolsReportableSegmentsMember | 33655905000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 45647629000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 45647629000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02302-000SpecialProductsReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02302-000MachineToolsReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02302-000SpecialProductsReportableSegmentsMember | 11991723000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02302-000MachineToolsReportableSegmentsMember | 33655905000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 45647629000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 45647629000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02302-000SpecialProductsReportableSegmentsMember | 2261035000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02302-000MachineToolsReportableSegmentsMember | 4402627000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 6663663000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |