Quarterly report · Q3
7718.TEDINET S100PJ3V
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥61.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥64.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥45.6bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥9.3bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥5.4bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥9.2bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.8bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.5bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.2bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.7bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.7bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥4.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥98.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥82.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥80.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥20.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥71.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥61.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥60.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥172.56 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.74 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.83 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.58 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.55 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥171.65 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥142.38 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥105.35 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 71.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥1.5bn |
| jpcrp040300-q3r_E02302-000Machine Toolsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥49.7bn |
| jpcrp040300-q3r_E02302-000Machine Toolsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥49.7bn |
| jpcrp040300-q3r_E02302-000Machine Toolsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥8.6bn |
| jpcrp040300-q3r_E02302-000Special Productsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥11.9bn |
| jpcrp040300-q3r_E02302-000Special Productsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥11.9bn |
| jpcrp040300-q3r_E02302-000Special Productsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥61.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥61.7bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥10.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥1.3bn |
| jpcrp040300-q3r_E02302-000Machine Toolsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥33.7bn |
| jpcrp040300-q3r_E02302-000Machine Toolsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥33.7bn |
| jpcrp040300-q3r_E02302-000Machine Toolsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E02302-000Special Productsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥12.0bn |
| jpcrp040300-q3r_E02302-000Special Productsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥12.0bn |
| jpcrp040300-q3r_E02302-000Special Productsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.3bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥45.6bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥45.6bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥6.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 1928793000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2107936000 | JPY |
| Noncurrent assets | Prior1YearInstant | 16653847000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 18536779000 | JPY |
| Assets | Prior1YearInstant | 82360558000 | JPY |
| Assets | CurrentQuarterInstant | 98492577000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 8151499000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 10825467000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 3816185000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 4427641000 | JPY |
| Lease obligations cl | Prior1YearInstant | 27547000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 26051000 | JPY |
| Income taxes payable | Prior1YearInstant | 811083000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1284021000 | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 1196825000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1100165000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1097651000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 60000000 | JPY |
| Other cl | Prior1YearInstant | 5597862000 | JPY |
| Other cl | CurrentQuarterInstant | 7056740000 | JPY |
| Current liabilities | Prior1YearInstant | 19504343000 | JPY |
| Current liabilities | CurrentQuarterInstant | 25974399000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 53697000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 44987000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 130198000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 16514000 | JPY |
| Other ncl | Prior1YearInstant | 944121000 | JPY |
| Other ncl | CurrentQuarterInstant | 1213931000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1128017000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1275433000 | JPY |
| Liabilities | Prior1YearInstant | 20632360000 | JPY |
| Liabilities | CurrentQuarterInstant | 27249833000 | JPY |
| Capital stock | Prior1YearInstant | 12721939000 | JPY |
| Capital stock | CurrentQuarterInstant | 12721939000 | JPY |
| Capital surplus | Prior1YearInstant | 13854202000 | JPY |
| Capital surplus | CurrentQuarterInstant | 11652259000 | JPY |
| Retained earnings | Prior1YearInstant | 41814173000 | JPY |
| Retained earnings | CurrentQuarterInstant | 46123499000 | JPY |
| Treasury stock | Prior1YearInstant | -7066934000 | JPY |
| Treasury stock | CurrentQuarterInstant | -6621846000 | JPY |
| Shareholders equity | Prior1YearInstant | 61323380000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 63875852000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 84406000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 110875000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -830454000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 6036612000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 476837000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 473439000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |