Half-year report · Q2
7678.TEDINET S100UD85
Period2024-02-01 → 2024-07-31
Filed2024-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks13 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2024-02-01 → 2024-07-31 | Cons. | Net sales |
| Revenue | ¥6.1bn | 2023-04-01 → 2024-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥99m | 2024-02-01 → 2024-07-31 | Cons. | Operating income |
| Operating income | ¥122m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥100m | 2024-02-01 → 2024-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥185m | 2023-04-01 → 2024-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥129m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥110m | 2024-02-01 → 2024-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥129m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥355m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥130m | 2023-04-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥82m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥355m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss |
| Net income | ¥82m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥4.1bn | at 2024-07-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2024-07-31 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2024-07-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2024-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥151m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥485m | 2023-04-01 → 2024-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥286m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥203m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥157m | 2023-04-01 → 2024-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥57m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥10m | 2023-04-01 → 2024-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥66.9 | 2024-02-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.56 | 2023-04-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.37 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥66.88 | 2024-02-01 → 2024-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.55 | 2023-04-01 → 2024-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.36 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.4% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.8% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 22200000 | JPY |
| Other ncl | CurrentQuarterInstant | 22200000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 200052000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 176957000 | JPY |
| Liabilities | Prior1YearInstant | 1243541000 | JPY |
| Liabilities | CurrentQuarterInstant | 1201724000 | JPY |
| Capital stock | Prior1YearInstant | 91531000 | JPY |
| Capital stock | CurrentQuarterInstant | 91531000 | JPY |
| Capital surplus | Prior1YearInstant | 1711770000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1711770000 | JPY |
| Retained earnings | Prior1YearInstant | 805905000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1161377000 | JPY |
| Treasury stock | Prior1YearInstant | -106429000 | JPY |
| Treasury stock | CurrentQuarterInstant | -106741000 | JPY |
| Shareholders equity | Prior1YearInstant | 2502778000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2857937000 | JPY |
| Net assets | Prior1YearInstant | 2502778000 | JPY |
| Net assets | CurrentQuarterInstant | 2857937000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3746320000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4059662000 | JPY |
| Net sales | Prior1YTDDuration | 3512981000 | JPY |
| Net sales | CurrentYTDDuration | 4246990000 | JPY |
| Cost of sales | Prior1YTDDuration | 1434300000 | JPY |
| Cost of sales | CurrentYTDDuration | 1856849000 | JPY |
| Gross profit | Prior1YTDDuration | 2078681000 | JPY |
| Gross profit | CurrentYTDDuration | 2390140000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1956695000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2291403000 | JPY |
| Operating income | Prior1YTDDuration | 121985000 | JPY |
| Operating income | CurrentYTDDuration | 98737000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 9000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 21000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 1603000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 1603000 | JPY |
| Insurance income noi | Prior1YTDDuration | 4754000 | JPY |
| Insurance income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 2471000 | JPY |
| Other noi | CurrentYTDDuration | 1042000 | JPY |
| Non operating income | Prior1YTDDuration | 8838000 | JPY |
| Non operating income | CurrentYTDDuration | 2667000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 791000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 829000 | JPY |
| Other noe | Prior1YTDDuration | 795000 | JPY |
| Other noe | CurrentYTDDuration | 972000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1587000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1801000 | JPY |
| Ordinary income | Prior1YTDDuration | 129237000 | JPY |
| Ordinary income | CurrentYTDDuration | 99603000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 11820000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | partial |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |