Half-year report · Q2
7678.TEDINET S100UD85
Period2024-02-01 → 2024-07-31
Filed2024-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks13 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2024-02-01 → 2024-07-31 | Cons. | Net sales |
| Revenue | ¥6.1bn | 2023-04-01 → 2024-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥99m | 2024-02-01 → 2024-07-31 | Cons. | Operating income |
| Operating income | ¥122m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥100m | 2024-02-01 → 2024-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥185m | 2023-04-01 → 2024-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥129m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥110m | 2024-02-01 → 2024-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥129m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥355m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥130m | 2023-04-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥82m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥355m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss |
| Net income | ¥82m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥4.1bn | at 2024-07-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2024-07-31 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2024-07-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2024-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥151m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥485m | 2023-04-01 → 2024-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥286m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥203m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥157m | 2023-04-01 → 2024-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥57m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥10m | 2023-04-01 → 2024-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥66.9 | 2024-02-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.56 | 2023-04-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.37 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥66.88 | 2024-02-01 → 2024-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.55 | 2023-04-01 → 2024-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.36 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.4% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.8% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and structures net | Prior1YearInstant | 429037000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 506821000 | JPY |
| Other net ppe | Prior1YearInstant | 218624000 | JPY |
| Other net ppe | CurrentQuarterInstant | 202176000 | JPY |
| Property plant and equipment | Prior1YearInstant | 647662000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 708998000 | JPY |
| Other ia | Prior1YearInstant | 22355000 | JPY |
| Other ia | CurrentQuarterInstant | 21002000 | JPY |
| Intangible assets | Prior1YearInstant | 22355000 | JPY |
| Intangible assets | CurrentQuarterInstant | 21002000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 812892000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | - | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 467147000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 464678000 | JPY |
| Deferred tax assets | Prior1YearInstant | 89660000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 343095000 | JPY |
| Long term time deposits | Prior1YearInstant | - | JPY |
| Long term time deposits | CurrentQuarterInstant | 50000000 | JPY |
| Other ioa | Prior1YearInstant | 37546000 | JPY |
| Other ioa | CurrentQuarterInstant | 37023000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -812892000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | - | JPY |
| Investments and other assets | Prior1YearInstant | 594353000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 894797000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1264372000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1624798000 | JPY |
| Assets | Prior1YearInstant | 3746320000 | JPY |
| Assets | CurrentQuarterInstant | 4059662000 | JPY |
| Accounts payable trade | Prior1YearInstant | 489501000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 506417000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 14592000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 14592000 | JPY |
| Accounts payable other | Prior1YearInstant | 170802000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 157824000 | JPY |
| Income taxes payable | Prior1YearInstant | 74227000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 14107000 | JPY |
| Provision for bonuses | Prior1YearInstant | 18639000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 55728000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 31728000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 46907000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 11000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 232997000 | JPY |
| Other cl | CurrentQuarterInstant | 229189000 | JPY |
| Current liabilities | Prior1YearInstant | 1043489000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1024766000 | JPY |
| Long term loans payable | Prior1YearInstant | 80352000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 73056000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 97500000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 81701000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | partial |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |