Quarterly report · Q3
7615.TEDINET S100SSV8
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥455m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥14m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥467m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥265m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥467m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥16m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥479m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥469m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥479m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥7m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥10.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥10.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-42.66 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.4 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.46 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.64 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.4 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥381m |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥25m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥259m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥259m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥49m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥5.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥5.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | −¥74m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥402m |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥479m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥250m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥250m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥63m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥416m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Unearned revenue | Prior1YearInstant | 417652000 | JPY |
| Unearned revenue | CurrentQuarterInstant | 388585000 | JPY |
| Contract liabilities | Prior1YearInstant | 250541000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 343385000 | JPY |
| Other cl | Prior1YearInstant | 357232000 | JPY |
| Other cl | CurrentQuarterInstant | 335064000 | JPY |
| Current liabilities | Prior1YearInstant | 6321097000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6020923000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 43100000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 25515000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 4995000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 9378000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 417698000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 423088000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 465794000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 457982000 | JPY |
| Liabilities | Prior1YearInstant | 6786891000 | JPY |
| Liabilities | CurrentQuarterInstant | 6478906000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 464292000 | JPY |
| Capital surplus | CurrentQuarterInstant | 464292000 | JPY |
| Retained earnings | Prior1YearInstant | 4312264000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3740572000 | JPY |
| Treasury stock | Prior1YearInstant | -765291000 | JPY |
| Treasury stock | CurrentQuarterInstant | -730935000 | JPY |
| Shareholders equity | Prior1YearInstant | 4111265000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3573929000 | JPY |
| Net assets | Prior1YearInstant | 4111265000 | JPY |
| Net assets | CurrentQuarterInstant | 3573929000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 10898157000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 10052835000 | JPY |
| Net sales | Prior1YTDDuration | 6569352000 | JPY |
| Net sales | CurrentYTDDuration | 5241361000 | JPY |
| Cost of sales | Prior1YTDDuration | 2416193000 | JPY |
| Cost of sales | CurrentYTDDuration | 2091929000 | JPY |
| Gross profit | Prior1YTDDuration | 4153159000 | JPY |
| Gross profit | CurrentYTDDuration | 3149432000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4139323000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3603996000 | JPY |
| Operating income | Prior1YTDDuration | 13836000 | JPY |
| Operating income | CurrentYTDDuration | -454564000 | JPY |
| Interest income noi | Prior1YTDDuration | 51000 | JPY |
| Interest income noi | CurrentYTDDuration | 92000 | JPY |
| Compensation received noi | Prior1YTDDuration | 19197000 | JPY |
| Compensation received noi | CurrentYTDDuration | 980000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 5860000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 2996000 | JPY |
| Non operating income | Prior1YTDDuration | 25109000 | JPY |
| Non operating income | CurrentYTDDuration | 4069000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |