Quarterly report · Q3
7615.TEDINET S100SSV8
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥455m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥14m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥467m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥265m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥467m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥16m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥479m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥469m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥479m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥7m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥10.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥10.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-42.66 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.4 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.46 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.64 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.4 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥381m |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥25m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥259m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥259m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥49m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥5.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥5.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | −¥74m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥402m |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥479m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥250m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥250m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥63m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥416m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 12622000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 12735000 | JPY |
| Commission fee noe | Prior1YTDDuration | 2681000 | JPY |
| Commission fee noe | CurrentYTDDuration | 2000000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 1421000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 1483000 | JPY |
| Non operating expenses | Prior1YTDDuration | 16725000 | JPY |
| Non operating expenses | CurrentYTDDuration | 16218000 | JPY |
| Ordinary income | Prior1YTDDuration | 22219000 | JPY |
| Ordinary income | CurrentYTDDuration | -466713000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 173000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 173000 | JPY |
| Settlement package el | Prior1YTDDuration | 3000000 | JPY |
| Settlement package el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1457000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Impairment loss el | Prior1YTDDuration | 1368000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 5825000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 16393000 | JPY |
| Income before income taxes | CurrentYTDDuration | -466539000 | JPY |
| Income taxes current | Prior1YTDDuration | 15535000 | JPY |
| Income taxes current | CurrentYTDDuration | 10196000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -6410000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 2516000 | JPY |
| Income taxes | Prior1YTDDuration | 9124000 | JPY |
| Income taxes | CurrentYTDDuration | 12713000 | JPY |
| Profit loss | Prior1YTDDuration | 7268000 | JPY |
| Profit loss | CurrentYTDDuration | -479253000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 7268000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -479253000 | JPY |
| Profit loss | Prior1YTDDuration | 7268000 | JPY |
| Profit loss | CurrentYTDDuration | -479253000 | JPY |
| Comprehensive income | Prior1YTDDuration | 7268000 | JPY |
| Comprehensive income | CurrentYTDDuration | -479253000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 7268000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -479253000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03320-000KimonoStoreManagementBusinessReportableSegmentMember | 6319811000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03320-000OtherBusinessReportableSegmentMember | 249541000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 6569352000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 6569352000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03320-000KimonoStoreManagementBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03320-000OtherBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |