Quarterly report · Q3
7615.TEDINET S100SSV8
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥455m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥14m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥467m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥265m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥467m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥16m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥479m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥469m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥479m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥7m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥10.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥10.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-42.66 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.4 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.46 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.64 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.4 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥381m |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥25m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥259m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥259m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥49m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥5.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥5.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | −¥74m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥402m |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥479m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥250m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥250m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥63m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥416m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 905300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0724 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 905300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 905300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0724 | |
| Cash and deposits | Prior1YearInstant | 3233672000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2836412000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 2781214000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2528738000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1733786000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1760163000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 28931000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 27206000 | JPY |
| Other ca | Prior1YearInstant | 582838000 | JPY |
| Other ca | CurrentQuarterInstant | 537832000 | JPY |
| Current assets | Prior1YearInstant | 8360444000 | JPY |
| Current assets | CurrentQuarterInstant | 7690354000 | JPY |
| Other net ppe | Prior1YearInstant | 110005000 | JPY |
| Other net ppe | CurrentQuarterInstant | 129938000 | JPY |
| Property plant and equipment | Prior1YearInstant | 110005000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 129938000 | JPY |
| Intangible assets | Prior1YearInstant | 56839000 | JPY |
| Intangible assets | CurrentQuarterInstant | 42976000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 1605250000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 1455250000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 706546000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 680565000 | JPY |
| Other ioa | Prior1YearInstant | 59072000 | JPY |
| Other ioa | CurrentQuarterInstant | 53751000 | JPY |
| Investments and other assets | Prior1YearInstant | 2370868000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2189566000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2537713000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2362481000 | JPY |
| Assets | Prior1YearInstant | 10898157000 | JPY |
| Assets | CurrentQuarterInstant | 10052835000 | JPY |
| Accounts payable trade | Prior1YearInstant | 223570000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 219513000 | JPY |
| Short term loans payable | Prior1YearInstant | 1400000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1300000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 23636000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 24441000 | JPY |
| Income taxes payable | Prior1YearInstant | 12798000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 10193000 | JPY |
| Advances received | Prior1YearInstant | 901018000 | JPY |
| Advances received | CurrentQuarterInstant | 905019000 | JPY |
| Deposits received | Prior1YearInstant | 2615547000 | JPY |
| Deposits received | CurrentQuarterInstant | 2457519000 | JPY |
| Provision for bonuses | Prior1YearInstant | 119100000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 37200000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |