Quarterly report · Q1
7611.TEDINET S100OQ1A
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥26.4bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2021-03-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | −¥14m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | −¥1.2bn | 2021-03-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | ¥721m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥39m | 2021-03-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥711m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥139m | 2021-03-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | ¥472m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥1.6bn | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥78m | 2021-03-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥27.9bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥27.3bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥25.3bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥22.4bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥22.4bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥21.3bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥10.3bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥12.42 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.58 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.07 | 2021-03-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥24 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 80.2% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.9% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.3% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 38,147,000 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,000 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,000 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 297
| Item | Context | Value | Unit |
|---|---|---|---|
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 3848000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 2724828000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 2741909000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -2225725000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -2264386000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 499103000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 477522000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1394502000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1394502000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 67870000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 66444000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 8830349000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 8641306000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 233438000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 265726000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 88176000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 84003000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 4435836000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 4440642000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 2415615000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 2410924000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -25729000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -25729000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 6913899000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 6909841000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 15977687000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 15816874000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 27301050000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 27908521000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 534822000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 822744000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 645201000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 302849000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 356726000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 570295000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1765375000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2308550000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3302124000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4004439000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1280228000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1253845000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 357425000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 277270000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1637653000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1531115000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4939778000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5535555000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1625363000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1625363000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1701684000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |