Quarterly report · Q1

Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥8.5bn2022-03-01 → 2022-05-31StandaloneNet sales
Revenue¥26.4bn2021-03-01 → 2022-02-28StandaloneNet sales (5-year summary)
Revenue¥5.9bn2021-03-01 → 2021-05-31StandaloneNet sales
Operating income−¥14m2022-03-01 → 2022-05-31StandaloneOperating income
Operating income−¥1.2bn2021-03-01 → 2021-05-31StandaloneOperating income
Ordinary income¥721m2022-03-01 → 2022-05-31StandaloneOrdinary income
Ordinary income¥2.6bn2021-03-01 → 2022-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥39m2021-03-01 → 2021-05-31StandaloneOrdinary income
Profit before tax¥711m2022-03-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax¥139m2021-03-01 → 2021-05-31StandaloneIncome before income taxes
Net income¥472m2022-03-01 → 2022-05-31StandaloneProfit loss
Net income¥1.6bn2021-03-01 → 2022-02-28StandaloneNet income loss (5-year summary)
Net income¥78m2021-03-01 → 2021-05-31StandaloneProfit loss
Total assets¥27.9bnat 2022-05-31StandaloneAssets
Total assets¥27.3bnat 2022-02-28StandaloneAssets
Total assets¥25.3bnat 2021-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥5.5bnat 2022-05-31StandaloneLiabilities
Total liabilities¥4.9bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥22.4bnat 2022-05-31StandaloneNet assets
Net assets / equity¥22.4bnat 2022-02-28StandaloneNet assets
Net assets / equity¥21.3bnat 2021-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥10.3bnat 2022-05-31StandaloneCash and deposits
Cash and deposits¥9.9bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥12.422022-03-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.582021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.072021-03-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥242021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Equity ratio80.2%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.3%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued38,147,000at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,147,000at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued38,147,000at 2021-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 297
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember37570000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember375700
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember408616
Number of shares issued shares voting rightsCurrentQuarterInstant38147116
Number of voting rights issued shares voting rightsCurrentQuarterInstant375700
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member168500
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member168500
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0044
Number of shares held in own name treasury shares etcCurrentQuarterInstant168500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant168500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0044
Cash and depositsPrior1YearInstant_NonConsolidatedMember9871447000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember10307608000JPY
Sales entrusting moneyPrior1YearInstant_NonConsolidatedMember51061000JPY
Sales entrusting moneyCurrentQuarterInstant_NonConsolidatedMember122371000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember599740000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember913848000JPY
Store ingredientPrior1YearInstant_NonConsolidatedMember156788000JPY
Store ingredientCurrentQuarterInstant_NonConsolidatedMember178313000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember36474000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember45026000JPY
Other caPrior1YearInstant_NonConsolidatedMember607850000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember524480000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember11323362000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember12091647000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember13300762000JPY
BuildingsCurrentQuarterInstant_NonConsolidatedMember13297990000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-6911751000JPY
Accumulated depreciation buildingsCurrentQuarterInstant_NonConsolidatedMember-7052355000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember6389011000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember6245634000JPY
StructuresPrior1YearInstant_NonConsolidatedMember133053000JPY
StructuresCurrentQuarterInstant_NonConsolidatedMember133053000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-102752000JPY
Accumulated depreciation structuresCurrentQuarterInstant_NonConsolidatedMember-104115000JPY
Structures netPrior1YearInstant_NonConsolidatedMember30301000JPY
Structures netCurrentQuarterInstant_NonConsolidatedMember28937000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember2624902000JPY
Machinery and equipmentCurrentQuarterInstant_NonConsolidatedMember2641395000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-2178313000JPY
Accumulated depreciation machinery and equipmentCurrentQuarterInstant_NonConsolidatedMember-2216978000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember446588000JPY
Machinery and equipment netCurrentQuarterInstant_NonConsolidatedMember424417000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember18553000JPY
VehiclesCurrentQuarterInstant_NonConsolidatedMember19789000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-15581000JPY
Accumulated depreciation vehiclesCurrentQuarterInstant_NonConsolidatedMember-15941000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember2972000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2022-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · revenuenon_consolidated 2021-03-01/2021-05-31pass
statement vs summary · revenuenon_consolidated 2022-03-01/2022-05-31pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass