Quarterly report · Q1
7611.TEDINET S100OQ1A
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥26.4bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2021-03-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | −¥14m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | −¥1.2bn | 2021-03-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | ¥721m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥39m | 2021-03-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥711m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥139m | 2021-03-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | ¥472m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥1.6bn | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥78m | 2021-03-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥27.9bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥27.3bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥25.3bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥22.4bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥22.4bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥21.3bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥10.3bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥12.42 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.58 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.07 | 2021-03-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥24 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 80.2% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.9% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.3% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 38,147,000 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,000 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,000 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 297
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1701684000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 19176937000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 19192839000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -163950000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -165259000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 22340034000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 22354628000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 21236000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 18337000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 21236000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 18337000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 22361271000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 22372966000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 27301050000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 27908521000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5935056000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 8536000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1656985000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2396489000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 4278070000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 6139510000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 5489284000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 6153379000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -1211214000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -13869000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 78000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 27000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 160000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 200000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 1117000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 896000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration_NonConsolidatedMember | 238489000 | JPY |
| Cooperation money income noi | Prior1YTDDuration_NonConsolidatedMember | 1266020000 | JPY |
| Cooperation money income noi | CurrentYTDDuration_NonConsolidatedMember | 458067000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 17158000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 49535000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1284533000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 747216000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 27597000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 10356000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 6715000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 2325000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 34313000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 12682000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 39006000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 720665000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 100394000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 100394000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |