Quarterly report · Q3
7605.TEDINET S100P672
Period2021-11-01 → 2022-07-31
Filed2022-09-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.2bn | 2021-11-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥38.8bn | 2020-11-01 → 2021-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥29.7bn | 2020-11-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥4.0bn | 2021-11-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | ¥3.1bn | 2020-11-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥4.2bn | 2021-11-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.2bn | 2020-11-01 → 2021-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2020-11-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥4.2bn | 2021-11-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥3.4bn | 2020-11-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥2.9bn | 2021-11-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥2.9bn | 2020-11-01 → 2021-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.3bn | 2020-11-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥29.0bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥29.4bn | at 2021-10-31 | Standalone | Assets |
| Total assets | ¥26.0bn | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.3bn | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥8.9bn | at 2021-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥21.7bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥20.4bn | at 2021-10-31 | Standalone | Net assets |
| Net assets / equity | ¥19.9bn | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2021-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥141.57 | 2021-11-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.21 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.11 | 2020-11-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.13 | 2020-11-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.08 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥141.3 | 2021-11-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥139.8 | 2020-11-01 → 2021-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥112.89 | 2020-11-01 → 2021-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥22.5 | 2020-11-01 → 2021-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.8% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.4% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,970,000 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,970,000 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,970,000 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 286
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1653893000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 14707444000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 14756892000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 29366108000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 28958756000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 4157978000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 2610661000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 904176000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 669289000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 73040000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 25350000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 617858000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 597280000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 868709000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 1052385000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1290007000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 939815000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 7911770000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5894782000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 272203000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 303567000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 234532000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 236532000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 518800000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 821756000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1025536000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1361856000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8937307000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7256638000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1236515000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1236515000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1330884000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1273115000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 17846715000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 19527826000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -30034000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -371640000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 20384080000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 21665817000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 44720000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 36300000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 20428801000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 21702118000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 29366108000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 28958756000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 29725568000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 32208118000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 20086456000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 21467098000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 9639111000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |