Quarterly report · Q3
7605.TEDINET S100P672
Period2021-11-01 → 2022-07-31
Filed2022-09-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.2bn | 2021-11-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥38.8bn | 2020-11-01 → 2021-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥29.7bn | 2020-11-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥4.0bn | 2021-11-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | ¥3.1bn | 2020-11-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥4.2bn | 2021-11-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.2bn | 2020-11-01 → 2021-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2020-11-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥4.2bn | 2021-11-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥3.4bn | 2020-11-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥2.9bn | 2021-11-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥2.9bn | 2020-11-01 → 2021-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.3bn | 2020-11-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥29.0bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥29.4bn | at 2021-10-31 | Standalone | Assets |
| Total assets | ¥26.0bn | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.3bn | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥8.9bn | at 2021-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥21.7bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥20.4bn | at 2021-10-31 | Standalone | Net assets |
| Net assets / equity | ¥19.9bn | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2021-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥141.57 | 2021-11-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.21 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.11 | 2020-11-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.13 | 2020-11-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.08 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥141.3 | 2021-11-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥139.8 | 2020-11-01 → 2021-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥112.89 | 2020-11-01 → 2021-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥22.5 | 2020-11-01 → 2021-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.8% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.4% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,970,000 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,970,000 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,970,000 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 286
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 804800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 20153200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 201532 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 12000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 20970000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 201532 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 804800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 804800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0384 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 804800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 804800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0384 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2396522000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3957391000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 3236165000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1928324000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 6618721000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 6569201000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 622434000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 819284000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 1714880000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 846075000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 86391000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 98039000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -16452000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -16452000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 14658664000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 14201864000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 7832489000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 7841216000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -2054157000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -2279720000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 5778332000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 5561496000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 3055115000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 3059515000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 8802548000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 9308014000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant_NonConsolidatedMember | -4574297000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant_NonConsolidatedMember | -5066330000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 4228250000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 4241683000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 13061698000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 12862695000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 257021000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 240303000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1388724000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |