Quarterly report · Q3
7605.TEDINET S100P672
Period2021-11-01 → 2022-07-31
Filed2022-09-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.2bn | 2021-11-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥38.8bn | 2020-11-01 → 2021-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥29.7bn | 2020-11-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥4.0bn | 2021-11-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | ¥3.1bn | 2020-11-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥4.2bn | 2021-11-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.2bn | 2020-11-01 → 2021-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2020-11-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥4.2bn | 2021-11-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥3.4bn | 2020-11-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥2.9bn | 2021-11-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥2.9bn | 2020-11-01 → 2021-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.3bn | 2020-11-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥29.0bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥29.4bn | at 2021-10-31 | Standalone | Assets |
| Total assets | ¥26.0bn | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.3bn | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥8.9bn | at 2021-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥21.7bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥20.4bn | at 2021-10-31 | Standalone | Net assets |
| Net assets / equity | ¥19.9bn | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2021-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥141.57 | 2021-11-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.21 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.11 | 2020-11-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.13 | 2020-11-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.08 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥141.3 | 2021-11-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥139.8 | 2020-11-01 → 2021-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥112.89 | 2020-11-01 → 2021-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥22.5 | 2020-11-01 → 2021-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.8% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.4% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,970,000 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,970,000 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,970,000 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 286
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 10741019000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 6581625000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 6753290000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 3057486000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 3987729000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2749000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3654000 | JPY |
| Real estate rent noi | Prior1YTDDuration_NonConsolidatedMember | 25380000 | JPY |
| Real estate rent noi | CurrentYTDDuration_NonConsolidatedMember | 20960000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 193223000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 166613000 | JPY |
| Gain on cancellation of insurance policies noi | Prior1YTDDuration_NonConsolidatedMember | 84210000 | JPY |
| Gain on cancellation of insurance policies noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 51267000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 64251000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 356830000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 255478000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 6291000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3750000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration_NonConsolidatedMember | 13345000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration_NonConsolidatedMember | 8060000 | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration_NonConsolidatedMember | 32787000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 3015000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 898000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 22652000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 45497000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 3391664000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 4197710000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 1074000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 1479000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 1074000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 1479000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 75000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 3968000 | JPY |
| Loss on store relocations el | Prior1YTDDuration_NonConsolidatedMember | 21500000 | JPY |
| Loss on store relocations el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 21575000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 3968000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 3371163000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 4195221000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 1058548000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 1329888000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 2312615000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 2865332000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)東北財務局長 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |