Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥14.7bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥14.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥13.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥13.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥13.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥412m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥256m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥361m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥236m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥102m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥287m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥265m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥309m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥127m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥208m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥42m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥29m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥174m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥102m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥208m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥42m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥8.4bnat 2026-03-31Cons.Assets
Total assets¥8.0bnat 2025-03-31Cons.Assets
Total assets¥8.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥9.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥9.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥6.9bnat 2026-03-31Cons.Liabilities
Total liabilities¥6.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥1.5bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2024-03-31vCons.Net assets
Net assets / equity¥1.3bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.2bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.3bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥377m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥385m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥210m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥109m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥300m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥126m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥10m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥220m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥20m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥325m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥552m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥807m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥130m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥413m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥5.962025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.22024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.832023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.982022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.912021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥42.8at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥38.06at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥35.08at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥38.18at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥33.42at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio17.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio16.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio14.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio14.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio12.5%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE14.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE3.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE13.9%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE9.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees566at 2026-03-31Cons.Number of employees
Employees545at 2025-03-31Cons.Number of employees
Employees575at 2024-03-31vCons.Number of employees
Employees581at 2023-03-31vCons.Number of employees
Employees610at 2022-03-31vCons.Number of employees
Revenue¥8.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥7.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥7.1bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥399m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥203m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥371m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥177m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥274m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥292m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥250m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥358m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥97m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥316m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥144m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥58m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥207m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥110m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥7.3bnat 2026-03-31StandaloneAssets
Total assets¥6.5bnat 2025-03-31StandaloneAssets
Total assets¥6.9bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥7.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥7.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2026-03-31StandaloneLiabilities
Total liabilities¥5.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.3bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥9.062025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.132024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.662023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.952022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.152021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1.52025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥12024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1.52022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥12021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥42.43at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥34.49at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥36.82at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥37.42at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥31.7at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio20.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio18.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio18.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio17.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio15.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE23.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-11.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE17.2%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.7%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued35,830,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued35,830,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued35,830,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued35,830,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued35,830,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees357at 2026-03-31StandaloneNumber of employees
Employees222at 2025-03-31StandaloneNumber of employees
Employees224at 2024-03-31vStandaloneNumber of employees
Employees247at 2023-03-31vStandaloneNumber of employees
Employees413at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥88m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥39m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥4m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥2.0bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥160m
Core Valuereportable segmentcapex2025-04-01 → 2026-03-31¥27m
Core Valuereportable segmentdepreciation2025-04-01 → 2026-03-31¥33m
Core Valuereportable segmentemployeesat 2026-03-31415 pure
Core Valuereportable segmentrevenue2025-04-01 → 2026-03-31¥12.5bn
Core Valuereportable segmentrevenue external2025-04-01 → 2026-03-31¥12.5bn
Core Valuereportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥4m
Core Valuereportable segmentsegment assetsat 2026-03-31¥5.2bn
Core Valuereportable segmentsegment profit2025-04-01 → 2026-03-31¥451m
New Valuereportable segmentcapex2025-04-01 → 2026-03-31¥67m
New Valuereportable segmentdepreciation2025-04-01 → 2026-03-31¥21m
New Valuereportable segmentemployeesat 2026-03-31124 pure
New Valuereportable segmentrevenue2025-04-01 → 2026-03-31¥2.2bn
New Valuereportable segmentrevenue external2025-04-01 → 2026-03-31¥2.2bn
New Valuereportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥176,000
New Valuereportable segmentsegment assetsat 2026-03-31¥1.2bn
New Valuereportable segmentsegment profit2025-04-01 → 2026-03-31¥121m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥93m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥54m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥14.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥14.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥4m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥6.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥572m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥136m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥12m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥5m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥1.7bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥19m
Core Valuereportable segmentcapex2024-04-01 → 2025-03-31¥43m
Core Valuereportable segmentdepreciation2024-04-01 → 2025-03-31¥30m
Core Valuereportable segmentrevenue2024-04-01 → 2025-03-31¥12.2bn
Core Valuereportable segmentrevenue external2024-04-01 → 2025-03-31¥12.2bn
Core Valuereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥5m
Core Valuereportable segmentsegment assetsat 2025-03-31¥5.6bn
Core Valuereportable segmentsegment profit2024-04-01 → 2025-03-31¥166m
New Valuereportable segmentcapex2024-04-01 → 2025-03-31¥12m
New Valuereportable segmentdepreciation2024-04-01 → 2025-03-31¥6m
New Valuereportable segmentrevenue2024-04-01 → 2025-03-31¥1.8bn
New Valuereportable segmentrevenue external2024-04-01 → 2025-03-31¥1.8bn
New Valuereportable segmentsegment assetsat 2025-03-31¥698m
New Valuereportable segmentsegment profit2024-04-01 → 2025-03-31¥109m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥55m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥37m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥14.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥14.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥5m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥6.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥275m
Core Valuereportable segmentemployeesat 2026-03-31330 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,489
ItemContextValueUnit
Investment securitiesPrior1YearInstant121975000JPY
Investment securitiesCurrentYearInstant34810000JPY
Long term loans receivablePrior1YearInstant57672000JPY
Long term loans receivableCurrentYearInstant77560000JPY
Deferred tax assetsPrior1YearInstant96442000JPY
Deferred tax assetsCurrentYearInstant84712000JPY
Lease and guarantee depositsPrior1YearInstant786012000JPY
Lease and guarantee depositsCurrentYearInstant840041000JPY
Other ioaPrior1YearInstant62974000JPY
Other ioaCurrentYearInstant74743000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-26665000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-36264000JPY
Investments and other assetsPrior1YearInstant1098410000JPY
Investments and other assetsCurrentYearInstant1075604000JPY
Noncurrent assetsPrior1YearInstant1879063000JPY
Noncurrent assetsCurrentYearInstant2232725000JPY
AssetsPrior1YearInstant7956278000JPY
AssetsCurrentYearInstant8413381000JPY
Notes and accounts payable tradePrior1YearInstant751296000JPY
Notes and accounts payable tradeCurrentYearInstant671568000JPY
Electronically recorded obligations operating clPrior1YearInstant693399000JPY
Electronically recorded obligations operating clCurrentYearInstant843471000JPY
Short term loans payablePrior1YearInstant1040000000JPY
Short term loans payableCurrentYearInstant1090476000JPY
Current portion of long term loans payablePrior1YearInstant345045000JPY
Current portion of long term loans payableCurrentYearInstant446641000JPY
Lease obligations clPrior1YearInstant27820000JPY
Lease obligations clCurrentYearInstant46078000JPY
Accounts payable otherPrior1YearInstant484638000JPY
Accounts payable otherCurrentYearInstant541266000JPY
Advances receivedPrior1YearInstant1056895000JPY
Advances receivedCurrentYearInstant635907000JPY
Income taxes payablePrior1YearInstant112661000JPY
Income taxes payableCurrentYearInstant11610000JPY
Provision for bonusesPrior1YearInstant24687000JPY
Provision for bonusesCurrentYearInstant47443000JPY
Provision for shareholder benefit program clPrior1YearInstant6052000JPY
Provision for shareholder benefit program clCurrentYearInstant6748000JPY
Asset retirement obligations clPrior1YearInstant2152000JPY
Asset retirement obligations clCurrentYearInstant7718000JPY
Other clPrior1YearInstant272971000JPY
Other clCurrentYearInstant322597000JPY
Current liabilitiesPrior1YearInstant4817620000JPY
Current liabilitiesCurrentYearInstant4671528000JPY
Long term loans payablePrior1YearInstant1299457000JPY
Long term loans payableCurrentYearInstant1667994000JPY
Lease obligations nclPrior1YearInstant127785000JPY
Lease obligations nclCurrentYearInstant170512000JPY
Long term accounts payable otherPrior1YearInstant14566000JPY
Long term accounts payable otherCurrentYearInstant10388000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass