Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥14.7bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥14.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥13.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥13.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥13.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥412m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥256m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥361m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥236m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥102m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥287m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥265m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥309m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥127m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥208m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥42m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥29m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥174m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥102m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥208m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥42m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥8.4bnat 2026-03-31Cons.Assets
Total assets¥8.0bnat 2025-03-31Cons.Assets
Total assets¥8.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥9.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥9.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥6.9bnat 2026-03-31Cons.Liabilities
Total liabilities¥6.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥1.5bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2024-03-31vCons.Net assets
Net assets / equity¥1.3bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.2bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.3bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥377m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥385m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥210m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥109m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥300m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥126m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥10m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥220m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥20m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥325m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥552m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥807m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥130m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥413m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥5.962025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.22024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.832023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.982022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.912021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥42.8at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥38.06at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥35.08at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥38.18at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥33.42at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio17.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio16.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio14.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio14.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio12.5%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE14.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE3.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE13.9%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE9.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees566at 2026-03-31Cons.Number of employees
Employees545at 2025-03-31Cons.Number of employees
Employees575at 2024-03-31vCons.Number of employees
Employees581at 2023-03-31vCons.Number of employees
Employees610at 2022-03-31vCons.Number of employees
Revenue¥8.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥7.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥7.1bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥399m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥203m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥371m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥177m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥274m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥292m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥250m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥358m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥97m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥316m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥144m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥58m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥207m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥110m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥7.3bnat 2026-03-31StandaloneAssets
Total assets¥6.5bnat 2025-03-31StandaloneAssets
Total assets¥6.9bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥7.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥7.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2026-03-31StandaloneLiabilities
Total liabilities¥5.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.3bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥9.062025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.132024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.662023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.952022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.152021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1.52025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥12024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1.52022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥12021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥42.43at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥34.49at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥36.82at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥37.42at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥31.7at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio20.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio18.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio18.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio17.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio15.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE23.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-11.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE17.2%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.7%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued35,830,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued35,830,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued35,830,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued35,830,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued35,830,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees357at 2026-03-31StandaloneNumber of employees
Employees222at 2025-03-31StandaloneNumber of employees
Employees224at 2024-03-31vStandaloneNumber of employees
Employees247at 2023-03-31vStandaloneNumber of employees
Employees413at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥88m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥39m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥4m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥2.0bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥160m
Core Valuereportable segmentcapex2025-04-01 → 2026-03-31¥27m
Core Valuereportable segmentdepreciation2025-04-01 → 2026-03-31¥33m
Core Valuereportable segmentemployeesat 2026-03-31415 pure
Core Valuereportable segmentrevenue2025-04-01 → 2026-03-31¥12.5bn
Core Valuereportable segmentrevenue external2025-04-01 → 2026-03-31¥12.5bn
Core Valuereportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥4m
Core Valuereportable segmentsegment assetsat 2026-03-31¥5.2bn
Core Valuereportable segmentsegment profit2025-04-01 → 2026-03-31¥451m
New Valuereportable segmentcapex2025-04-01 → 2026-03-31¥67m
New Valuereportable segmentdepreciation2025-04-01 → 2026-03-31¥21m
New Valuereportable segmentemployeesat 2026-03-31124 pure
New Valuereportable segmentrevenue2025-04-01 → 2026-03-31¥2.2bn
New Valuereportable segmentrevenue external2025-04-01 → 2026-03-31¥2.2bn
New Valuereportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥176,000
New Valuereportable segmentsegment assetsat 2026-03-31¥1.2bn
New Valuereportable segmentsegment profit2025-04-01 → 2026-03-31¥121m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥93m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥54m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥14.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥14.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥4m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥6.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥572m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥136m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥12m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥5m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥1.7bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥19m
Core Valuereportable segmentcapex2024-04-01 → 2025-03-31¥43m
Core Valuereportable segmentdepreciation2024-04-01 → 2025-03-31¥30m
Core Valuereportable segmentrevenue2024-04-01 → 2025-03-31¥12.2bn
Core Valuereportable segmentrevenue external2024-04-01 → 2025-03-31¥12.2bn
Core Valuereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥5m
Core Valuereportable segmentsegment assetsat 2025-03-31¥5.6bn
Core Valuereportable segmentsegment profit2024-04-01 → 2025-03-31¥166m
New Valuereportable segmentcapex2024-04-01 → 2025-03-31¥12m
New Valuereportable segmentdepreciation2024-04-01 → 2025-03-31¥6m
New Valuereportable segmentrevenue2024-04-01 → 2025-03-31¥1.8bn
New Valuereportable segmentrevenue external2024-04-01 → 2025-03-31¥1.8bn
New Valuereportable segmentsegment assetsat 2025-03-31¥698m
New Valuereportable segmentsegment profit2024-04-01 → 2025-03-31¥109m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥55m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥37m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥14.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥14.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥5m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥6.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥275m
Core Valuereportable segmentemployeesat 2026-03-31330 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,489
ItemContextValueUnit
Net defined benefit liabilityPrior1YearInstant24452000JPY
Net defined benefit liabilityCurrentYearInstant32383000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant37513000JPY
Provision for share based remuneration for directors and other officers nclCurrentYearInstant40272000JPY
Deferred tax liabilitiesPrior1YearInstant1696000JPY
Deferred tax liabilitiesCurrentYearInstant2977000JPY
Asset retirement obligations nclPrior1YearInstant292954000JPY
Asset retirement obligations nclCurrentYearInstant310474000JPY
Other nclPrior1YearInstant12881000JPY
Other nclCurrentYearInstant14307000JPY
Noncurrent liabilitiesPrior1YearInstant1811308000JPY
Noncurrent liabilitiesCurrentYearInstant2249311000JPY
LiabilitiesPrior1YearInstant6628928000JPY
LiabilitiesCurrentYearInstant6920839000JPY
Capital stockPrior1YearInstant10000000JPY
Capital stockCurrentYearInstant10000000JPY
Capital surplusPrior1YearInstant178374000JPY
Capital surplusCurrentYearInstant178374000JPY
Retained earningsPrior1YearInstant1223180000JPY
Retained earningsCurrentYearInstant1395663000JPY
Treasury stockPrior1YearInstant-91497000JPY
Treasury stockCurrentYearInstant-91497000JPY
Shareholders equityPrior1YearInstant1320057000JPY
Shareholders equityCurrentYearInstant1492541000JPY
Valuation difference on available for sale securitiesPrior1YearInstant7291000JPY
Valuation difference on available for sale securitiesCurrentYearInstant-JPY
Valuation and translation adjustmentsPrior1YearInstant7291000JPY
Valuation and translation adjustmentsCurrentYearInstant-JPY
Non controlling interestsPrior1YearInstant-JPY
Non controlling interestsCurrentYearInstant-JPY
Net assetsPrior1YearInstant1327349000JPY
Net assetsCurrentYearInstant1492541000JPY
Liabilities and net assetsPrior1YearInstant7956278000JPY
Liabilities and net assetsCurrentYearInstant8413381000JPY
Net salesPrior1YearDuration13964604000JPY
Net salesCurrentYearDuration14724197000JPY
Cost of salesPrior1YearDuration6902995000JPY
Cost of salesCurrentYearDuration7307968000JPY
Gross profitPrior1YearDuration7061609000JPY
Gross profitCurrentYearDuration7416228000JPY
Selling general and administrative expensesPrior1YearDuration6805560000JPY
Selling general and administrative expensesCurrentYearDuration7004482000JPY
Operating incomePrior1YearDuration256048000JPY
Operating incomeCurrentYearDuration411746000JPY
Interest and dividends income noiPrior1YearDuration3933000JPY
Interest and dividends income noiCurrentYearDuration8484000JPY
Subsidy income noi bountyPrior1YearDuration13034000JPY
Subsidy income noi bountyCurrentYearDuration7864000JPY
Other noiPrior1YearDuration17545000JPY
Other noiCurrentYearDuration5690000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass