Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥14.7bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥14.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥13.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥13.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥13.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥412m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥256m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥361m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥236m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥102m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥287m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥265m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥309m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥127m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥208m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥42m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥29m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥174m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥102m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥208m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥42m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥8.4bnat 2026-03-31Cons.Assets
Total assets¥8.0bnat 2025-03-31Cons.Assets
Total assets¥8.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥9.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥9.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥6.9bnat 2026-03-31Cons.Liabilities
Total liabilities¥6.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥1.5bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2024-03-31vCons.Net assets
Net assets / equity¥1.3bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.2bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.3bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥377m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥385m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥210m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥109m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥300m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥126m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥10m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥220m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥20m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥325m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥552m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥807m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥130m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥413m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥5.962025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.22024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.832023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.982022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.912021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥42.8at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥38.06at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥35.08at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥38.18at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥33.42at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio17.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio16.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio14.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio14.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio12.5%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE14.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE3.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE13.9%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE9.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees566at 2026-03-31Cons.Number of employees
Employees545at 2025-03-31Cons.Number of employees
Employees575at 2024-03-31vCons.Number of employees
Employees581at 2023-03-31vCons.Number of employees
Employees610at 2022-03-31vCons.Number of employees
Revenue¥8.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥7.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥7.1bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥399m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥203m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥371m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥177m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥274m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥292m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥250m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥358m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥97m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥316m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥144m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥58m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥207m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥110m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥7.3bnat 2026-03-31StandaloneAssets
Total assets¥6.5bnat 2025-03-31StandaloneAssets
Total assets¥6.9bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥7.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥7.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2026-03-31StandaloneLiabilities
Total liabilities¥5.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.3bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥9.062025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.132024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.662023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.952022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.152021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1.52025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥12024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1.52022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥12021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥42.43at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥34.49at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥36.82at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥37.42at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥31.7at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio20.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio18.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio18.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio17.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio15.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE23.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-11.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE17.2%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.7%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued35,830,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued35,830,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued35,830,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued35,830,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued35,830,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees357at 2026-03-31StandaloneNumber of employees
Employees222at 2025-03-31StandaloneNumber of employees
Employees224at 2024-03-31vStandaloneNumber of employees
Employees247at 2023-03-31vStandaloneNumber of employees
Employees413at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥88m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥39m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥4m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥2.0bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥160m
Core Valuereportable segmentcapex2025-04-01 → 2026-03-31¥27m
Core Valuereportable segmentdepreciation2025-04-01 → 2026-03-31¥33m
Core Valuereportable segmentemployeesat 2026-03-31415 pure
Core Valuereportable segmentrevenue2025-04-01 → 2026-03-31¥12.5bn
Core Valuereportable segmentrevenue external2025-04-01 → 2026-03-31¥12.5bn
Core Valuereportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥4m
Core Valuereportable segmentsegment assetsat 2026-03-31¥5.2bn
Core Valuereportable segmentsegment profit2025-04-01 → 2026-03-31¥451m
New Valuereportable segmentcapex2025-04-01 → 2026-03-31¥67m
New Valuereportable segmentdepreciation2025-04-01 → 2026-03-31¥21m
New Valuereportable segmentemployeesat 2026-03-31124 pure
New Valuereportable segmentrevenue2025-04-01 → 2026-03-31¥2.2bn
New Valuereportable segmentrevenue external2025-04-01 → 2026-03-31¥2.2bn
New Valuereportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥176,000
New Valuereportable segmentsegment assetsat 2026-03-31¥1.2bn
New Valuereportable segmentsegment profit2025-04-01 → 2026-03-31¥121m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥93m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥54m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥14.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥14.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥4m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥6.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥572m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥136m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥12m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥5m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥1.7bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥19m
Core Valuereportable segmentcapex2024-04-01 → 2025-03-31¥43m
Core Valuereportable segmentdepreciation2024-04-01 → 2025-03-31¥30m
Core Valuereportable segmentrevenue2024-04-01 → 2025-03-31¥12.2bn
Core Valuereportable segmentrevenue external2024-04-01 → 2025-03-31¥12.2bn
Core Valuereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥5m
Core Valuereportable segmentsegment assetsat 2025-03-31¥5.6bn
Core Valuereportable segmentsegment profit2024-04-01 → 2025-03-31¥166m
New Valuereportable segmentcapex2024-04-01 → 2025-03-31¥12m
New Valuereportable segmentdepreciation2024-04-01 → 2025-03-31¥6m
New Valuereportable segmentrevenue2024-04-01 → 2025-03-31¥1.8bn
New Valuereportable segmentrevenue external2024-04-01 → 2025-03-31¥1.8bn
New Valuereportable segmentsegment assetsat 2025-03-31¥698m
New Valuereportable segmentsegment profit2024-04-01 → 2025-03-31¥109m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥55m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥37m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥14.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥14.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥5m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥6.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥275m
Core Valuereportable segmentemployeesat 2026-03-31330 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,489
ItemContextValueUnit
Electronically recorded monetary claims operating caPrior1YearInstant6591000JPY
Electronically recorded monetary claims operating caCurrentYearInstant2338000JPY
MerchandisePrior1YearInstant1250436000JPY
MerchandiseCurrentYearInstant1138774000JPY
SuppliesPrior1YearInstant109000JPY
SuppliesCurrentYearInstant30000JPY
Other caPrior1YearInstant266457000JPY
Other caCurrentYearInstant199667000JPY
Allowance for doubtful accounts caPrior1YearInstant-12940000JPY
Allowance for doubtful accounts caCurrentYearInstant-12630000JPY
Current assetsPrior1YearInstant6077215000JPY
Current assetsCurrentYearInstant6180655000JPY
Buildings and structuresPrior1YearInstant732970000JPY
Buildings and structuresCurrentYearInstant789528000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-472780000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-541307000JPY
Buildings and structures netPrior1YearInstant260189000JPY
Buildings and structures netCurrentYearInstant248220000JPY
VehiclesPrior1YearInstant-JPY
VehiclesCurrentYearInstant2474000JPY
Accumulated depreciation vehicles tools furniture and fixturesPrior1YearInstant-JPY
Accumulated depreciation vehicles tools furniture and fixturesCurrentYearInstant-961000JPY
Vehicles netPrior1YearInstant-JPY
Vehicles netCurrentYearInstant1512000JPY
Tools furniture and fixturesPrior1YearInstant209994000JPY
Tools furniture and fixturesCurrentYearInstant237677000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-189525000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-213261000JPY
Tools furniture and fixtures netPrior1YearInstant20468000JPY
Tools furniture and fixtures netCurrentYearInstant24416000JPY
LandPrior1YearInstant36511000JPY
LandCurrentYearInstant36511000JPY
Lease assets ppePrior1YearInstant116235000JPY
Lease assets ppeCurrentYearInstant173355000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-79532000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-101973000JPY
Lease assets net ppePrior1YearInstant36702000JPY
Lease assets net ppeCurrentYearInstant71382000JPY
Property plant and equipmentPrior1YearInstant353872000JPY
Property plant and equipmentCurrentYearInstant382044000JPY
GoodwillPrior1YearInstant300171000JPY
GoodwillCurrentYearInstant630656000JPY
SoftwarePrior1YearInstant13698000JPY
SoftwareCurrentYearInstant144011000JPY
Software in progressPrior1YearInstant112500000JPY
Software in progressCurrentYearInstant-JPY
Other iaPrior1YearInstant409000JPY
Other iaCurrentYearInstant409000JPY
Intangible assetsPrior1YearInstant426779000JPY
Intangible assetsCurrentYearInstant775077000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass