Quarterly report · Q3
7562.TEDINET S100Q7DS
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥23.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥389m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥1.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥72m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥872m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥224m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥356m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥483m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥977m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥356m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥977m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥20.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥21.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥22.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥16.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-166.36 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.7 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥225.84 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥457.11 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥512.43 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 22.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥321m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥321m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥22m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥313m |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥25m |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥30m |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥75m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥75m |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥194m |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥194m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥55m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥335m |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥577m |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥780m |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥137m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥17.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥17.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term accounts payable installment purchase | Prior1YearInstant | 733288000 | JPY |
| Long term accounts payable installment purchase | CurrentQuarterInstant | 652735000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 186189000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 185283000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 129342000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 139113000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 432798000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 420869000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 383950000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 351837000 | JPY |
| Other ncl | Prior1YearInstant | 261385000 | JPY |
| Other ncl | CurrentQuarterInstant | 272563000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8330753000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7111495000 | JPY |
| Liabilities | Prior1YearInstant | 16793799000 | JPY |
| Liabilities | CurrentQuarterInstant | 16076932000 | JPY |
| Capital stock | Prior1YearInstant | 3182385000 | JPY |
| Capital stock | CurrentQuarterInstant | 3182385000 | JPY |
| Capital surplus | Prior1YearInstant | 2472098000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2472098000 | JPY |
| Retained earnings | Prior1YearInstant | -798241000 | JPY |
| Retained earnings | CurrentQuarterInstant | -1153866000 | JPY |
| Treasury stock | Prior1YearInstant | -9065000 | JPY |
| Treasury stock | CurrentQuarterInstant | -10349000 | JPY |
| Shareholders equity | Prior1YearInstant | 4847177000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4490267000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 12642000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 18942000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 6294000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 10357000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 5021000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 3996000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 23958000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 33296000 | JPY |
| Net assets | Prior1YearInstant | 4871135000 | JPY |
| Net assets | CurrentQuarterInstant | 4523564000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21664935000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 20600496000 | JPY |
| Net sales | Prior1YTDDuration | 17271532000 | JPY |
| Net sales | CurrentYTDDuration | 21135083000 | JPY |
| Cost of sales | Prior1YTDDuration | 6685208000 | JPY |
| Cost of sales | CurrentYTDDuration | 8012880000 | JPY |
| Gross profit | Prior1YTDDuration | 10586324000 | JPY |
| Gross profit | CurrentYTDDuration | 13122203000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 12469276000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 13510816000 | JPY |
| Operating income | Prior1YTDDuration | -1882952000 | JPY |
| Operating income | CurrentYTDDuration | -388612000 | JPY |
| Interest income noi | Prior1YTDDuration | 2577000 | JPY |
| Interest income noi | CurrentYTDDuration | 2399000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |