Quarterly report · Q3
7562.TEDINET S100Q7DS
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥23.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥389m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥1.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥72m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥872m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥224m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥356m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥483m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥977m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥356m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥977m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥20.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥21.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥22.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥16.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-166.36 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.7 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥225.84 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥457.11 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥512.43 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 22.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥321m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥321m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥22m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥313m |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥25m |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥30m |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥75m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥75m |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥194m |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥194m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥55m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥335m |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥577m |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥780m |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥137m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥17.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥17.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends income noi | Prior1YTDDuration | 2589000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2783000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 48776000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 35234000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 3218886000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 505821000 | JPY |
| Other noi | Prior1YTDDuration | 32954000 | JPY |
| Other noi | CurrentYTDDuration | 17513000 | JPY |
| Non operating income | Prior1YTDDuration | 3305784000 | JPY |
| Non operating income | CurrentYTDDuration | 563751000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 89307000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 96806000 | JPY |
| Commission fee noe | Prior1YTDDuration | 48500000 | JPY |
| Commission fee noe | CurrentYTDDuration | 1026000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration | 20705000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration | 4824000 | JPY |
| Other noe | Prior1YTDDuration | 1608000 | JPY |
| Other noe | CurrentYTDDuration | 457000 | JPY |
| Non operating expenses | Prior1YTDDuration | 160120000 | JPY |
| Non operating expenses | CurrentYTDDuration | 103115000 | JPY |
| Ordinary income | Prior1YTDDuration | 1262711000 | JPY |
| Ordinary income | CurrentYTDDuration | 72023000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 3336000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 327000 | JPY |
| Compensation income ei | Prior1YTDDuration | 120000000 | JPY |
| Compensation income ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 123336000 | JPY |
| Extraordinary income | CurrentYTDDuration | 327000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 5038000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 5851000 | JPY |
| Impairment loss el | Prior1YTDDuration | 27044000 | JPY |
| Impairment loss el | CurrentYTDDuration | 193560000 | JPY |
| Loss on cancellation of leasehold contracts el | Prior1YTDDuration | 11557000 | JPY |
| Loss on cancellation of leasehold contracts el | CurrentYTDDuration | 96934000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 43640000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 296345000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1342407000 | JPY |
| Income before income taxes | CurrentYTDDuration | -223994000 | JPY |
| Income taxes current | Prior1YTDDuration | 262446000 | JPY |
| Income taxes current | CurrentYTDDuration | 61939000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 102696000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 69690000 | JPY |
| Income taxes | Prior1YTDDuration | 365143000 | JPY |
| Income taxes | CurrentYTDDuration | 131630000 | JPY |
| Profit loss | Prior1YTDDuration | 977263000 | JPY |
| Profit loss | CurrentYTDDuration | -355625000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 977263000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -355625000 | JPY |
| Profit loss | Prior1YTDDuration | 977263000 | JPY |
| Profit loss | CurrentYTDDuration | -355625000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |