Quarterly report · Q3
7562.TEDINET S100Q7DS
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥23.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥389m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥1.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥72m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥872m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥224m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥356m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥483m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥977m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥356m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥977m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥20.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥21.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥22.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥16.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-166.36 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.7 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥225.84 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥457.11 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥512.43 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 22.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥321m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥321m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥22m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥313m |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥25m |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥30m |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥75m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥75m |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥194m |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥194m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥55m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥335m |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥577m |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥780m |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥137m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥17.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥17.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term prepaid expenses | Prior1YearInstant | 265852000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 212898000 | JPY |
| Deferred tax assets | Prior1YearInstant | 205870000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 136697000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 3218505000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 3038846000 | JPY |
| Other ioa | Prior1YearInstant | 31078000 | JPY |
| Other ioa | CurrentQuarterInstant | 28773000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -26735000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -26661000 | JPY |
| Investments and other assets | Prior1YearInstant | 3847691000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3547247000 | JPY |
| Noncurrent assets | Prior1YearInstant | 14496584000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 13896924000 | JPY |
| Assets | Prior1YearInstant | 21664935000 | JPY |
| Assets | CurrentQuarterInstant | 20600496000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 924915000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1158153000 | JPY |
| Short term loans payable | Prior1YearInstant | 3697000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3622200000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1212580000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1493739000 | JPY |
| Lease obligations cl | Prior1YearInstant | 57864000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 36730000 | JPY |
| Accounts payable installment purchase cl | Prior1YearInstant | 300006000 | JPY |
| Accounts payable installment purchase cl | CurrentQuarterInstant | 297239000 | JPY |
| Accounts payable other | Prior1YearInstant | 425147000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 415078000 | JPY |
| Accounts payable facilities | Prior1YearInstant | 163927000 | JPY |
| Accounts payable facilities | CurrentQuarterInstant | 40380000 | JPY |
| Accrued expenses | Prior1YearInstant | 865363000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 848681000 | JPY |
| Income taxes payable | Prior1YearInstant | 251791000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 36433000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 43890000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 375699000 | JPY |
| Provision for bonuses | Prior1YearInstant | 116686000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 77675000 | JPY |
| Provision for loss on rents cl | Prior1YearInstant | 9539000 | JPY |
| Provision for loss on rents cl | CurrentQuarterInstant | - | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 22998000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 29539000 | JPY |
| Other cl | Prior1YearInstant | 371335000 | JPY |
| Other cl | CurrentQuarterInstant | 533885000 | JPY |
| Current liabilities | Prior1YearInstant | 8463045000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8965436000 | JPY |
| Long term loans payable | Prior1YearInstant | 6052564000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4990591000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 151232000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 98500000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |