Quarterly report · Q3
7562.TEDINET S100Q7DS
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥23.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥389m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥1.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥72m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥872m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥224m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥356m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥483m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥977m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥356m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥977m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥20.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥21.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥22.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥16.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-166.36 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.7 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥225.84 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥457.11 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥512.43 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 22.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥321m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥321m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥22m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥313m |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥25m |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥30m |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥75m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥75m |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥194m |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥194m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥55m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥335m |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E03295-000Anrakuteireportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥577m |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E03295-000Arcmealreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥780m |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03295-000Shichirinboreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥137m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥17.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥17.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0008 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0008 | |
| Cash and deposits | Prior1YearInstant | 3948393000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2664222000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 890003000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1325778000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 584421000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 835125000 | JPY |
| Work in process | Prior1YearInstant | 2869000 | JPY |
| Work in process | CurrentQuarterInstant | 6615000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1045491000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1208297000 | JPY |
| Prepaid expenses | Prior1YearInstant | 371265000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 476988000 | JPY |
| Consumption taxes receivable | Prior1YearInstant | 48876000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant | 1230000 | JPY |
| Other ca | Prior1YearInstant | 281946000 | JPY |
| Other ca | CurrentQuarterInstant | 190232000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -4917000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -4917000 | JPY |
| Current assets | Prior1YearInstant | 7168351000 | JPY |
| Current assets | CurrentQuarterInstant | 6703572000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3262934000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3165616000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 78554000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 63620000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 441525000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 404468000 | JPY |
| Land | Prior1YearInstant | 6080942000 | JPY |
| Land | CurrentQuarterInstant | 6080942000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 124221000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 71770000 | JPY |
| Construction in progress | Prior1YearInstant | 132790000 | JPY |
| Construction in progress | CurrentQuarterInstant | 14332000 | JPY |
| Property plant and equipment | Prior1YearInstant | 10120968000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 9800750000 | JPY |
| Goodwill | Prior1YearInstant | 24267000 | JPY |
| Goodwill | CurrentQuarterInstant | 15167000 | JPY |
| Other ia | Prior1YearInstant | 503657000 | JPY |
| Other ia | CurrentQuarterInstant | 533758000 | JPY |
| Intangible assets | Prior1YearInstant | 527925000 | JPY |
| Intangible assets | CurrentQuarterInstant | 548926000 | JPY |
| Investment securities | Prior1YearInstant | 144644000 | JPY |
| Investment securities | CurrentQuarterInstant | 150038000 | JPY |
| Long term loans receivable | Prior1YearInstant | 8475000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 6654000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |