Quarterly report · Q1
7531.TEDINET S100TFB1
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥62.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.0bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥31m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥66m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥67m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥301m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥66m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥13m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥103m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥71m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥69m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥39.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥39.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥43.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥23.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.39 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.24 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.07 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-01-01 → 2024-03-31 | ¥356m |
| Otherother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥6m |
| Otherother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥350m |
| Otherother segments | segment ordinary income | 2024-01-01 → 2024-03-31 | ¥211m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥353m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥353m |
| Reconciling Itemsreconciling | segment ordinary income | 2024-01-01 → 2024-03-31 | −¥200m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥7.7bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥7.7bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥3m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | segment ordinary income | 2024-01-01 → 2024-03-31 | −¥38m |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥7.0bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥7.0bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | segment ordinary income | 2024-01-01 → 2024-03-31 | ¥94m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥15.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥14.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥353m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-01-01 → 2024-03-31 | ¥267m |
| Otherother segments | revenue | 2023-01-01 → 2023-03-31 | ¥368m |
| Otherother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥6m |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥362m |
| Otherother segments | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥263m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥368m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥368m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-01-01 → 2023-03-31 | −¥218m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥6m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | −¥74m |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.2bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.2bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥130,000 |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥151m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥16.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥368m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥340m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 33025000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 55851000 | JPY |
| Advances received | Prior1YearInstant | 2554256000 | JPY |
| Advances received | CurrentQuarterInstant | 2288986000 | JPY |
| Provision for bonuses | Prior1YearInstant | 24200000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 100921000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 25000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 7250000 | JPY |
| Other cl | Prior1YearInstant | 806313000 | JPY |
| Other cl | CurrentQuarterInstant | 559186000 | JPY |
| Current liabilities | Prior1YearInstant | 21948872000 | JPY |
| Current liabilities | CurrentQuarterInstant | 21773067000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1074917000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1043321000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 295450000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 293860000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 221979000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 217763000 | JPY |
| Other ncl | Prior1YearInstant | 203048000 | JPY |
| Other ncl | CurrentQuarterInstant | 203136000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1795394000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1758081000 | JPY |
| Liabilities | Prior1YearInstant | 23744267000 | JPY |
| Liabilities | CurrentQuarterInstant | 23531149000 | JPY |
| Capital stock | Prior1YearInstant | 767562000 | JPY |
| Capital stock | CurrentQuarterInstant | 767562000 | JPY |
| Capital surplus | Prior1YearInstant | 633602000 | JPY |
| Capital surplus | CurrentQuarterInstant | 633602000 | JPY |
| Retained earnings | Prior1YearInstant | 13456619000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13410900000 | JPY |
| Treasury stock | Prior1YearInstant | -26112000 | JPY |
| Treasury stock | CurrentQuarterInstant | -26112000 | JPY |
| Shareholders equity | Prior1YearInstant | 14831672000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14785953000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 943225000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 872245000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 943225000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 872245000 | JPY |
| Non controlling interests | Prior1YearInstant | 233262000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 231786000 | JPY |
| Net assets | Prior1YearInstant | 16008160000 | JPY |
| Net assets | CurrentQuarterInstant | 15889984000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 39752427000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 39421133000 | JPY |
| Net sales | Prior1YTDDuration | 15964720000 | JPY |
| Net sales | CurrentYTDDuration | 14661267000 | JPY |
| Cost of sales | Prior1YTDDuration | 14730326000 | JPY |
| Cost of sales | CurrentYTDDuration | 13466060000 | JPY |
| Gross profit | Prior1YTDDuration | 1234393000 | JPY |
| Gross profit | CurrentYTDDuration | 1195206000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |