Quarterly report · Q1
7531.TEDINET S100TFB1
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥62.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.0bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥31m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥66m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥67m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥301m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥66m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥13m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥103m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥71m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥69m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥39.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥39.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥43.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥23.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.39 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.24 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.07 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-01-01 → 2024-03-31 | ¥356m |
| Otherother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥6m |
| Otherother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥350m |
| Otherother segments | segment ordinary income | 2024-01-01 → 2024-03-31 | ¥211m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥353m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥353m |
| Reconciling Itemsreconciling | segment ordinary income | 2024-01-01 → 2024-03-31 | −¥200m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥7.7bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥7.7bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥3m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | segment ordinary income | 2024-01-01 → 2024-03-31 | −¥38m |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥7.0bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥7.0bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | segment ordinary income | 2024-01-01 → 2024-03-31 | ¥94m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥15.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥14.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥353m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-01-01 → 2024-03-31 | ¥267m |
| Otherother segments | revenue | 2023-01-01 → 2023-03-31 | ¥368m |
| Otherother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥6m |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥362m |
| Otherother segments | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥263m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥368m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥368m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-01-01 → 2023-03-31 | −¥218m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥6m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | −¥74m |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.2bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.2bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥130,000 |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥151m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥16.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥368m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥340m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 8300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 8300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0021 | |
| Cash and deposits | Prior1YearInstant | 1186386000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1152434000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 9780799000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 10448389000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 6839180000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 6718446000 | JPY |
| Merchandise | Prior1YearInstant | 5592534000 | JPY |
| Merchandise | CurrentQuarterInstant | 5713199000 | JPY |
| Advance payments trade | Prior1YearInstant | 4693673000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 4114546000 | JPY |
| Other ca | Prior1YearInstant | 800050000 | JPY |
| Other ca | CurrentQuarterInstant | 618695000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -69533000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -73060000 | JPY |
| Current assets | Prior1YearInstant | 28823090000 | JPY |
| Current assets | CurrentQuarterInstant | 28692651000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1673475000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1654209000 | JPY |
| Land | Prior1YearInstant | 5130237000 | JPY |
| Land | CurrentQuarterInstant | 5130237000 | JPY |
| Other net ppe | Prior1YearInstant | 721513000 | JPY |
| Other net ppe | CurrentQuarterInstant | 693492000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7525227000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7477940000 | JPY |
| Intangible assets | Prior1YearInstant | 810779000 | JPY |
| Intangible assets | CurrentQuarterInstant | 779285000 | JPY |
| Deferred tax assets | Prior1YearInstant | 3552000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 3658000 | JPY |
| Other ioa | Prior1YearInstant | 2595951000 | JPY |
| Other ioa | CurrentQuarterInstant | 2473770000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -6173000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -6173000 | JPY |
| Investments and other assets | Prior1YearInstant | 2593330000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2471256000 | JPY |
| Noncurrent assets | Prior1YearInstant | 10929337000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10728482000 | JPY |
| Assets | Prior1YearInstant | 39752427000 | JPY |
| Assets | CurrentQuarterInstant | 39421133000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 9564407000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 10336765000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 7035671000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 6448999000 | JPY |
| Buy sell transaction liabilities cl | Prior1YearInstant | 555997000 | JPY |
| Buy sell transaction liabilities cl | CurrentQuarterInstant | 675107000 | JPY |
| Short term loans payable | Prior1YearInstant | 1350000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1300000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |