Quarterly report · Q1
7531.TEDINET S100TFB1
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥62.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.0bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥31m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥66m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥67m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥301m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥66m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥13m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥103m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥71m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥69m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥39.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥39.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥43.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥23.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.39 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.24 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.07 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-01-01 → 2024-03-31 | ¥356m |
| Otherother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥6m |
| Otherother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥350m |
| Otherother segments | segment ordinary income | 2024-01-01 → 2024-03-31 | ¥211m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥353m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥353m |
| Reconciling Itemsreconciling | segment ordinary income | 2024-01-01 → 2024-03-31 | −¥200m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥7.7bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥7.7bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥3m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | segment ordinary income | 2024-01-01 → 2024-03-31 | −¥38m |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥7.0bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥7.0bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | segment ordinary income | 2024-01-01 → 2024-03-31 | ¥94m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥15.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥14.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥353m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-01-01 → 2024-03-31 | ¥267m |
| Otherother segments | revenue | 2023-01-01 → 2023-03-31 | ¥368m |
| Otherother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥6m |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥362m |
| Otherother segments | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥263m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥368m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥368m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-01-01 → 2023-03-31 | −¥218m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥6m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | −¥74m |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.2bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.2bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥130,000 |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥151m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥16.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥368m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥340m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 1168248000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1164243000 | JPY |
| Operating income | Prior1YTDDuration | 66144000 | JPY |
| Operating income | CurrentYTDDuration | 30963000 | JPY |
| Interest income noi | Prior1YTDDuration | 308000 | JPY |
| Interest income noi | CurrentYTDDuration | 771000 | JPY |
| Dividends income noi | Prior1YTDDuration | 32260000 | JPY |
| Dividends income noi | CurrentYTDDuration | 16397000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 10898000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 10080000 | JPY |
| Other noi | Prior1YTDDuration | 15302000 | JPY |
| Other noi | CurrentYTDDuration | 9848000 | JPY |
| Non operating income | Prior1YTDDuration | 58769000 | JPY |
| Non operating income | CurrentYTDDuration | 37097000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2570000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1232000 | JPY |
| Other noe | Prior1YTDDuration | 410000 | JPY |
| Other noe | CurrentYTDDuration | 95000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2981000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1327000 | JPY |
| Ordinary income | Prior1YTDDuration | 121932000 | JPY |
| Ordinary income | CurrentYTDDuration | 66733000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 630000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 630000 | JPY |
| Income before income taxes | Prior1YTDDuration | 121932000 | JPY |
| Income before income taxes | CurrentYTDDuration | 66103000 | JPY |
| Income taxes | Prior1YTDDuration | 52637000 | JPY |
| Income taxes | CurrentYTDDuration | 54247000 | JPY |
| Profit loss | Prior1YTDDuration | 69294000 | JPY |
| Profit loss | CurrentYTDDuration | 11855000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -1845000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -1476000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 71139000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 13332000 | JPY |
| Profit loss | Prior1YTDDuration | 69294000 | JPY |
| Profit loss | CurrentYTDDuration | 11855000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -128402000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -70979000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -128402000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -70979000 | JPY |
| Comprehensive income | Prior1YTDDuration | -59107000 | JPY |
| Comprehensive income | CurrentYTDDuration | -59123000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -57440000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -57647000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -1667000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -1476000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02861-000WestJapanReportableSegmentsMember | 7246199000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02861-000EastJapanReportableSegmentsMember | 8712494000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |