Quarterly report · Q1
7523.TEDINET S100OZM3
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥10.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥444m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥586m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥524m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥618m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥509m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥619m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥321m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥409m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥321m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥409m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥29.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥28.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.7 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.46 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥14m |
| jpcrp040300-q1r_E03276-000Art Segmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E03276-000Art Segmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E03276-000Art Segmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥163m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥381m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥375m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥273m |
| jpcrp040300-q1r_E03276-000Health And Fitness Segmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥379m |
| jpcrp040300-q1r_E03276-000Health And Fitness Segmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥379m |
| jpcrp040300-q1r_E03276-000Health And Fitness Segmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥6m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥430m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E03276-000Art Segmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E03276-000Art Segmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E03276-000Art Segmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥319m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥356m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥351m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥254m |
| jpcrp040300-q1r_E03276-000Health And Fitness Segmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥393m |
| jpcrp040300-q1r_E03276-000Health And Fitness Segmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥393m |
| jpcrp040300-q1r_E03276-000Health And Fitness Segmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥4m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥570m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans receivable | Prior1YearInstant | 512000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 512000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 242740000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 244120000 | JPY |
| Deferred tax assets | Prior1YearInstant | 120875000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 209742000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 24685000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 24442000 | JPY |
| Other ioa | Prior1YearInstant | 673652000 | JPY |
| Other ioa | CurrentQuarterInstant | 1038230000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -152036000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -149606000 | JPY |
| Investments and other assets | Prior1YearInstant | 3042079000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4002646000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4267684000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5268781000 | JPY |
| Assets | Prior1YearInstant | 29433270000 | JPY |
| Assets | CurrentQuarterInstant | 29935571000 | JPY |
| Accounts payable trade | Prior1YearInstant | 366505000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 350547000 | JPY |
| Short term loans payable | Prior1YearInstant | 5500009000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6214164000 | JPY |
| Current portion of bonds | Prior1YearInstant | 145000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 779968000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 886944000 | JPY |
| Lease obligations cl | Prior1YearInstant | 123076000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 123059000 | JPY |
| Income taxes payable | Prior1YearInstant | 598831000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 247981000 | JPY |
| Advances received | Prior1YearInstant | 2273275000 | JPY |
| Advances received | CurrentQuarterInstant | 2295642000 | JPY |
| Deferred installment income cl | Prior1YearInstant | 2567835000 | JPY |
| Deferred installment income cl | CurrentQuarterInstant | 2613814000 | JPY |
| Provision for bonuses | Prior1YearInstant | 51061000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 79556000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 1028000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 1632000 | JPY |
| Other cl | Prior1YearInstant | 1008030000 | JPY |
| Other cl | CurrentQuarterInstant | 922817000 | JPY |
| Current liabilities | Prior1YearInstant | 13414622000 | JPY |
| Current liabilities | CurrentQuarterInstant | 13736161000 | JPY |
| Bonds payable | Prior1YearInstant | 495000000 | JPY |
| Bonds payable | CurrentQuarterInstant | - | JPY |
| Long term loans payable | Prior1YearInstant | 748669000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1575739000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 116581000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 86278000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 136505000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 139017000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |