Quarterly report · Q1
7523.TEDINET S100OZM3
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥10.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥444m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥586m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥524m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥618m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥509m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥619m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥321m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥409m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥321m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥409m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥29.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥28.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.7 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.46 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥14m |
| jpcrp040300-q1r_E03276-000Art Segmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E03276-000Art Segmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E03276-000Art Segmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥163m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥381m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥375m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥273m |
| jpcrp040300-q1r_E03276-000Health And Fitness Segmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥379m |
| jpcrp040300-q1r_E03276-000Health And Fitness Segmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥379m |
| jpcrp040300-q1r_E03276-000Health And Fitness Segmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥6m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥430m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E03276-000Art Segmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E03276-000Art Segmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E03276-000Art Segmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥319m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥356m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥351m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥254m |
| jpcrp040300-q1r_E03276-000Health And Fitness Segmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥393m |
| jpcrp040300-q1r_E03276-000Health And Fitness Segmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥393m |
| jpcrp040300-q1r_E03276-000Health And Fitness Segmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥4m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥570m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2140700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2140700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1651 | |
| Cash and deposits | Prior1YearInstant | 3985981000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2957823000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 14598150000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 14987539000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 5693018000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 5915746000 | JPY |
| Work in process | Prior1YearInstant | 16806000 | JPY |
| Work in process | CurrentQuarterInstant | 16283000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 61816000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 59694000 | JPY |
| Prepaid expenses | Prior1YearInstant | 196891000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 168017000 | JPY |
| Other ca | Prior1YearInstant | 691960000 | JPY |
| Other ca | CurrentQuarterInstant | 656045000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -79039000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -94359000 | JPY |
| Current assets | Prior1YearInstant | 25165586000 | JPY |
| Current assets | CurrentQuarterInstant | 24666790000 | JPY |
| Buildings and structures | Prior1YearInstant | 1232312000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 1245812000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -852095000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -862348000 | JPY |
| Buildings and structures net | Prior1YearInstant | 380216000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 383464000 | JPY |
| Land | Prior1YearInstant | 594853000 | JPY |
| Land | CurrentQuarterInstant | 594853000 | JPY |
| Lease assets ppe | Prior1YearInstant | 350328000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 350328000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -202541000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -211717000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 147787000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 138610000 | JPY |
| Other ppe | Prior1YearInstant | 370997000 | JPY |
| Other ppe | CurrentQuarterInstant | 415777000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -290359000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -298474000 | JPY |
| Other net ppe | Prior1YearInstant | 80637000 | JPY |
| Other net ppe | CurrentQuarterInstant | 117302000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1203494000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1234230000 | JPY |
| Other ia | Prior1YearInstant | 22110000 | JPY |
| Other ia | CurrentQuarterInstant | 31904000 | JPY |
| Intangible assets | Prior1YearInstant | 22110000 | JPY |
| Intangible assets | CurrentQuarterInstant | 31904000 | JPY |
| Investment securities | Prior1YearInstant | 1620162000 | JPY |
| Investment securities | CurrentQuarterInstant | 2123716000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |