Quarterly report · Q1
7523.TEDINET S100OZM3
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥10.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥444m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥586m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥524m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥618m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥509m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥619m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥321m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥409m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥321m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥409m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥29.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥28.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.7 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.46 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥14m |
| jpcrp040300-q1r_E03276-000Art Segmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E03276-000Art Segmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E03276-000Art Segmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥163m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥381m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥375m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥273m |
| jpcrp040300-q1r_E03276-000Health And Fitness Segmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥379m |
| jpcrp040300-q1r_E03276-000Health And Fitness Segmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥379m |
| jpcrp040300-q1r_E03276-000Health And Fitness Segmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥6m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥430m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E03276-000Art Segmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E03276-000Art Segmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E03276-000Art Segmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥319m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥356m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥351m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q1r_E03276-000Financial Services Segmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥254m |
| jpcrp040300-q1r_E03276-000Health And Fitness Segmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥393m |
| jpcrp040300-q1r_E03276-000Health And Fitness Segmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥393m |
| jpcrp040300-q1r_E03276-000Health And Fitness Segmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥4m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥570m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | 126052000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 126688000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 81773000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 49294000 | JPY |
| Other ncl | Prior1YearInstant | 55990000 | JPY |
| Other ncl | CurrentQuarterInstant | 27600000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1760572000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2004617000 | JPY |
| Liabilities | Prior1YearInstant | 15175195000 | JPY |
| Liabilities | CurrentQuarterInstant | 15740779000 | JPY |
| Capital stock | Prior1YearInstant | 1770375000 | JPY |
| Capital stock | CurrentQuarterInstant | 1770375000 | JPY |
| Capital surplus | Prior1YearInstant | 5160983000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5160983000 | JPY |
| Retained earnings | Prior1YearInstant | 8546888000 | JPY |
| Retained earnings | CurrentQuarterInstant | 8705937000 | JPY |
| Treasury stock | Prior1YearInstant | -1233327000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1233327000 | JPY |
| Shareholders equity | Prior1YearInstant | 14244920000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14403969000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -6319000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -228056000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 19475000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 18879000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 13155000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -209177000 | JPY |
| Net assets | Prior1YearInstant | 14258075000 | JPY |
| Net assets | CurrentQuarterInstant | 14194791000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 29433270000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 29935571000 | JPY |
| Net sales | Prior1YTDDuration | 2549697000 | JPY |
| Net sales | CurrentYTDDuration | 2430684000 | JPY |
| Cost of sales | Prior1YTDDuration | 861685000 | JPY |
| Cost of sales | CurrentYTDDuration | 775997000 | JPY |
| Gross profit | Prior1YTDDuration | 1688011000 | JPY |
| Gross profit | CurrentYTDDuration | 1654686000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1102338000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1210707000 | JPY |
| Operating income | Prior1YTDDuration | 585672000 | JPY |
| Operating income | CurrentYTDDuration | 443979000 | JPY |
| Interest income noi | Prior1YTDDuration | 2351000 | JPY |
| Interest income noi | CurrentYTDDuration | 2599000 | JPY |
| Dividends income noi | Prior1YTDDuration | 7645000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4262000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration | 46967000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration | 5917000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 2692000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 180000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 180000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |