Half-year report · Q2
7500.TEDINET S100V842
Period2024-07-01 → 2024-12-31
Filed2025-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.7bn | 2024-07-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥36.4bn | 2023-07-01 → 2024-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥15.9bn | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Operating income | ¥2.0bn | 2024-07-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥1.8bn | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.0bn | 2024-07-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.6bn | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.0bn | 2024-07-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.8bn | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.4bn | 2024-07-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥2.5bn | 2023-07-01 → 2024-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.2bn | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Total assets | ¥30.8bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥31.6bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥27.1bn | at 2023-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.3bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥13.3bn | at 2024-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥18.5bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥18.3bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥16.0bn | at 2023-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.1bn | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥10.3bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.9bn | at 2023-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥2.5bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.3bn | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥663m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥215m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.0bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥546m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥543m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥402.14 | 2024-07-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥748.01 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥359.49 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥300 | 2023-07-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.1% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,432,475 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 30758013000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 4743513000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 5199999000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 3214953000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 2471166000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 6482000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 6231000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 498226000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 235671000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 225302000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 173880000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 747193000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 702293000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 2226116000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2182865000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 357837000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 239299000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 129253000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | 6378000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant_NonConsolidatedMember | 7263000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 478666000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 214564000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 12504669000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 11562489000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 17265000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 14523000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1828000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1828000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 713050000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 645196000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 75610000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 55930000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 807753000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 717478000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 13312423000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 12279968000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 569375000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 569375000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 867073000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 894745000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 14106157000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 14452111000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -117051000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -104691000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 15425554000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 15811540000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 2849678000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 2666505000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 2849678000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |