Half-year report · Q2
7500.TEDINET S100V842
Period2024-07-01 → 2024-12-31
Filed2025-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.7bn | 2024-07-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥36.4bn | 2023-07-01 → 2024-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥15.9bn | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Operating income | ¥2.0bn | 2024-07-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥1.8bn | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.0bn | 2024-07-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.6bn | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.0bn | 2024-07-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.8bn | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.4bn | 2024-07-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥2.5bn | 2023-07-01 → 2024-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.2bn | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Total assets | ¥30.8bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥31.6bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥27.1bn | at 2023-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.3bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥13.3bn | at 2024-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥18.5bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥18.3bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥16.0bn | at 2023-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.1bn | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥10.3bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.9bn | at 2023-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥2.5bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.3bn | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥663m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥215m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.0bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥546m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥543m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥402.14 | 2024-07-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥748.01 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥359.49 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥300 | 2023-07-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.1% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,432,475 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 10575012000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 2525924000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 1923194000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 2000000000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1000000000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 2261899000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 2585367000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 359460000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 765228000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 70695000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 137584000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 3464000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 4867000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -370000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -4062000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 23222830000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 21083657000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 210947000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 201230000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 85451000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 84375000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 6172000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 6172000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 23723000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 20291000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 326294000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 312070000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 56998000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 53606000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 5094000 | JPY |
| Telephone subscription right | CurrentQuarterInstant_NonConsolidatedMember | 5094000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 62093000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 58701000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 6316841000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 6643612000 | JPY |
| Insurance funds for directors | Prior1YearInstant_NonConsolidatedMember | 1385837000 | JPY |
| Insurance funds for directors | CurrentQuarterInstant_NonConsolidatedMember | 1386977000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Long term time deposits | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term time deposits | CurrentQuarterInstant_NonConsolidatedMember | 1000000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 273760000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 272994000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 7976439000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 9303584000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8364827000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 9674356000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 31587657000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |