Half-year report · Q2
7500.TEDINET S100V842
Period2024-07-01 → 2024-12-31
Filed2025-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.7bn | 2024-07-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥36.4bn | 2023-07-01 → 2024-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥15.9bn | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Operating income | ¥2.0bn | 2024-07-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥1.8bn | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.0bn | 2024-07-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.6bn | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.0bn | 2024-07-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.8bn | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.4bn | 2024-07-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥2.5bn | 2023-07-01 → 2024-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.2bn | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Total assets | ¥30.8bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥31.6bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥27.1bn | at 2023-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.3bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥13.3bn | at 2024-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥18.5bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥18.3bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥16.0bn | at 2023-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.1bn | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥10.3bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.9bn | at 2023-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥2.5bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.3bn | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥663m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥215m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.0bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥546m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥543m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥402.14 | 2024-07-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥748.01 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥359.49 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥300 | 2023-07-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.1% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,432,475 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 2666505000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 18275233000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 18478045000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 31587657000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 30758013000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 15903880000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 17723464000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 12004990000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 13596359000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3898890000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 4127105000 | JPY |
| Sales engineering expenses sga | Prior1YTDDuration_NonConsolidatedMember | 182236000 | JPY |
| Sales engineering expenses sga | CurrentYTDDuration_NonConsolidatedMember | 155736000 | JPY |
| Directors compensations sga | Prior1YTDDuration_NonConsolidatedMember | 76200000 | JPY |
| Directors compensations sga | CurrentYTDDuration_NonConsolidatedMember | 83482000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 110976000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 129253000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 998739000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 992884000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 31889000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 25199000 | JPY |
| Welfare expenses sga | Prior1YTDDuration_NonConsolidatedMember | 155004000 | JPY |
| Welfare expenses sga | CurrentYTDDuration_NonConsolidatedMember | 159611000 | JPY |
| Rent expenses sga | Prior1YTDDuration_NonConsolidatedMember | 179856000 | JPY |
| Rent expenses sga | CurrentYTDDuration_NonConsolidatedMember | 182039000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 29883000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 31336000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration_NonConsolidatedMember | 183000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration_NonConsolidatedMember | 4062000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 358653000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 398205000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2123622000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2161809000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1775267000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1965295000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 18000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2838000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 42957000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 62734000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2909000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 3097000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 45885000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 68670000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 3005000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 202000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 3005000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 202000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 1818147000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 2033764000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 1818147000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |