Quarterly report · Q2
7500.TEDINET S100SU3Y
Period2023-07-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.9bn | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥31.9bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥14.0bn | 2022-07-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥1.8bn | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥885m | 2022-07-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.8bn | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.4bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥933m | 2022-07-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥933m | 2022-07-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.2bn | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥1.5bn | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥630m | 2022-07-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥27.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥27.1bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥23.6bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥11.1bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥11.9bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥16.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥15.2bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥13.8bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥6.8bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.9bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2022-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥2.3bn | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.3bn | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥215m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥797m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥393m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥543m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥478m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥474m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥359.49 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥225.93 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥459.1 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥186.87 | 2022-07-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.24 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥160 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,432,475 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 440
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 4902100000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 2890926000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 2408073000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 5152000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 4307000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 355686000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 220973000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 201671000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 170486000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 515491000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 653430000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 2327029000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1615059000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 278054000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 238494000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 110976000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant_NonConsolidatedMember | 9151000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 124396000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 322042000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 11551152000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10655096000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 10467000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 7459000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1828000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1828000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 259642000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 314961000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 65171000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 82481000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 337109000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 406730000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 11888261000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 11061827000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 569375000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 569375000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 845285000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 867073000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 12117980000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 12792030000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -130609000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -117051000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 13402031000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 14111427000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1778892000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1916186000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1778892000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1916186000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 15180923000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |