Quarterly report · Q2
7500.TEDINET S100SU3Y
Period2023-07-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.9bn | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥31.9bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥14.0bn | 2022-07-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥1.8bn | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥885m | 2022-07-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.8bn | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.4bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥933m | 2022-07-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥933m | 2022-07-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.2bn | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥1.5bn | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥630m | 2022-07-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥27.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥27.1bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥23.6bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥11.1bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥11.9bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥16.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥15.2bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥13.8bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥6.8bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.9bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2022-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥2.3bn | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.3bn | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥215m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥797m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥393m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥543m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥478m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥474m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥359.49 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥225.93 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥459.1 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥186.87 | 2022-07-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.24 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥160 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,432,475 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 440
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 16027614000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 27069185000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 27089441000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 13981380000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 15903880000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 10745640000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 12004990000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3235740000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3898890000 | JPY |
| Sales engineering expenses sga | Prior1YTDDuration_NonConsolidatedMember | 400554000 | JPY |
| Sales engineering expenses sga | CurrentYTDDuration_NonConsolidatedMember | 182236000 | JPY |
| Directors compensations sga | Prior1YTDDuration_NonConsolidatedMember | 68400000 | JPY |
| Directors compensations sga | CurrentYTDDuration_NonConsolidatedMember | 76200000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 51593000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 110976000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 1037133000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 998739000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 33774000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 31889000 | JPY |
| Welfare expenses sga | Prior1YTDDuration_NonConsolidatedMember | 202228000 | JPY |
| Welfare expenses sga | CurrentYTDDuration_NonConsolidatedMember | 155004000 | JPY |
| Rent expenses sga | Prior1YTDDuration_NonConsolidatedMember | 178701000 | JPY |
| Rent expenses sga | CurrentYTDDuration_NonConsolidatedMember | 179856000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 29593000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 29883000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 348807000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 358836000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2350787000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2123622000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 884952000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1775267000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 11000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 18000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 33820000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 42957000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 14231000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2909000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 48063000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 45885000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 65000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 3005000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 65000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 3005000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 932949000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1818147000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration_NonConsolidatedMember | 445000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 445000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 932504000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |