Quarterly report · Q2
7500.TEDINET S100SU3Y
Period2023-07-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.9bn | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥31.9bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥14.0bn | 2022-07-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥1.8bn | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥885m | 2022-07-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.8bn | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.4bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥933m | 2022-07-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥933m | 2022-07-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.2bn | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥1.5bn | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥630m | 2022-07-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥27.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥27.1bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥23.6bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥11.1bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥11.9bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥16.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥15.2bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥13.8bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥6.8bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.9bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2022-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥2.3bn | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.3bn | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥215m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥797m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥393m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥543m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥478m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥474m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥359.49 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥225.93 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥459.1 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥186.87 | 2022-07-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.24 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥160 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,432,475 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,432,475 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 440
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 6843360000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 7181288000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 9084407000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 1576764000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 1684301000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 1719808000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 2374470000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 403111000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 445692000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 47749000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 72183000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 3793000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 7197000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -540000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -723000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 20821920000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 20510891000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 224584000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 213985000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 35645000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 35312000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 6172000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 6172000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 14818000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 11767000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 281220000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 267237000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 75423000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 60878000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 5094000 | JPY |
| Telephone subscription right | CurrentQuarterInstant_NonConsolidatedMember | 5094000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 80518000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 65973000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 4586444000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 4966932000 | JPY |
| Insurance funds for directors | Prior1YearInstant_NonConsolidatedMember | 1028369000 | JPY |
| Insurance funds for directors | CurrentQuarterInstant_NonConsolidatedMember | 980748000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 270712000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 297658000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 5885525000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 6245338000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 6247264000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6578550000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 27069185000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 27089441000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 4852744000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |